| Revenue | NOK 10,9M | +9% |
| EBITDA | NOK 5,5M | -8% |
| Net profit | NOK -1,9M | -114% |
| Total assets | NOK 84M | -3% |
| Equity | NOK 6,1M | -24% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 951 | 6 541 | 6 139 | 0 | 6 503 | 6 704 | 6 742 | 6 687 | 6 536 | 5 928 | 8 206 | 8 714 | 9 446 | 10 011 | 9 387 | 9 990 | 10 871 |
| Staff expenses | −0 | −51 | −285 | −271 | −0 | −354 | −419 | −178 | −190 | −276 | −199 | −242 | −746 | −890 | −965 | −838 | −815 | −1 012 |
| EBITDA | 0 | 3 604 | 4 818 | 4 883 | 0 | 5 008 | 5 248 | 5 702 | 5 499 | 4 768 | 4 517 | 5 126 | 4 333 | 5 445 | 6 271 | 5 869 | 5 955 | 5 491 |
| Depreciation & amort. | −0 | −1 854 | −1 998 | −1 895 | −0 | −1 893 | −1 884 | −1 882 | −1 876 | −1 848 | −1 850 | −2 471 | −2 480 | −2 480 | −2 504 | −2 512 | −2 524 | −2 659 |
| EBIT | 0 | 1 750 | 2 820 | 2 988 | 0 | 3 115 | 3 363 | 3 819 | 3 623 | 2 919 | 2 667 | 2 654 | 1 854 | 2 965 | 3 767 | 3 357 | 3 431 | 2 832 |
| Net financials | 0 | −5 252 | −4 835 | −4 561 | 0 | −4 000 | −4 174 | −4 013 | −3 892 | −3 940 | −3 776 | −4 534 | −3 663 | −4 069 | −3 913 | −4 147 | −4 340 | −4 775 |
| Profit before tax | 0 | −3 501 | −2 015 | −1 573 | 0 | −884 | −811 | −194 | −270 | −1 021 | −1 109 | −1 879 | −1 810 | −1 104 | −146 | −790 | −909 | −1 943 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 303 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −3 501 | −2 015 | −1 573 | 0 | −884 | −811 | −194 | −270 | −1 021 | −1 109 | −576 | −1 810 | −1 104 | −146 | −790 | −909 | −1 943 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 96 504 | 92 258 | 91 206 | — | 88 853 | 85 897 | 82 854 | 80 258 | 77 718 | 74 612 | 101 802 | 98 732 | 96 567 | 94 740 | 91 940 | 86 211 | 83 989 |
| Equity | — | 15 769 | 13 754 | 12 181 | — | 14 203 | 13 392 | 13 198 | 12 928 | 11 908 | 10 799 | 3 456 | 1 646 | 542 | 396 | −394 | 8 056 | 6 113 |
| Long-term debt | 0 | 68 386 | 68 336 | 0 | 0 | 73 500 | 71 566 | 68 987 | 66 408 | 64 474 | 61 250 | 81 559 | 81 045 | 91 806 | 89 634 | 88 910 | 74 834 | 74 123 |
| Short-term debt | 0 | 12 349 | 10 169 | 79 025 | 0 | 1 150 | 939 | 669 | 921 | 1 336 | 2 563 | 16 787 | 16 041 | 4 220 | 4 710 | 3 424 | 3 321 | 3 752 |
| Total debt | 0 | 80 735 | 78 504 | 79 025 | 0 | 74 650 | 72 504 | 69 656 | 67 329 | 65 810 | 63 813 | 98 347 | 97 086 | 96 025 | 94 344 | 92 334 | 78 155 | 77 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Margrethe A/S | Company | 87.3% | 87.3% | 2024 |
| Individual | 12.1% | 12.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Ingvald Heltne | Chief Executive Officer | 0 companies |
| Eiliv Peter Halkjelsvik | Board of Directors | 0 companies |
| Trond Svinø | Chairman | 0 companies |
| Jan Heltne | Board of Directors | 0 companies |
| Lars Even Stokke | Board of Directors | 0 companies |
| Rune Ivar Grøvdal | Chairman | 0 companies |