| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | +15% |
| Net profit | NOK 1,8M | -10% |
| Total assets | NOK 3,7M | -13% |
| Equity | NOK 2,2M | +37% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | −49 | 0 | −13 | −22 | −100 | −506 | −45 | −32 | −25 | −27 | −36 | −38 | −114 | −44 | −38 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | −49 | 0 | −13 | −22 | −100 | −506 | −45 | −32 | −25 | −27 | −36 | −38 | −114 | −44 | −38 |
| Net financials | 0 | 0 | 0 | 0 | 3 207 | 0 | 2 773 | 9 105 | 100 | 1 045 | 2 002 | 2 302 | 2 752 | 1 431 | 2 073 | 1 826 | 114 | 2 066 | 1 847 |
| Profit before tax | 0 | 0 | 0 | 0 | 3 158 | 0 | 2 760 | 9 083 | 0 | 539 | 1 957 | 2 270 | 2 726 | 1 403 | 2 038 | 1 788 | 0 | 2 022 | 1 809 |
| Tax | −0 | −0 | −0 | −0 | 780 | −0 | 2 | 6 | −0 | 35 | −0 | −0 | −0 | 1 | 3 | −3 | −0 | 5 | 2 |
| Net profit | 0 | 0 | 0 | 0 | 2 379 | 0 | 2 758 | 9 077 | 0 | 504 | 1 957 | 2 270 | 2 726 | 1 403 | 2 035 | 1 790 | 0 | 2 017 | 1 807 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 3 654 | — | 3 174 | 5 535 | 2 068 | 2 100 | 3 197 | 3 291 | 3 576 | 5 294 | 4 506 | 5 481 | 3 079 | 4 233 | 3 694 |
| Equity | — | — | — | — | 374 | — | 472 | 1 509 | 2 068 | 1 057 | 797 | 815 | 2 326 | 2 294 | 2 503 | 2 981 | 2 077 | 1 594 | 2 192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 3 280 | 0 | 2 702 | 4 026 | 0 | 1 043 | 2 400 | 2 475 | 1 250 | 3 001 | 2 000 | 2 500 | 1 002 | 2 639 | 1 502 |
| Total debt | 0 | 0 | 0 | 0 | 3 280 | 0 | 2 702 | 4 026 | 0 | 1 043 | 2 400 | 2 475 | 1 250 | 3 001 | 2 003 | 2 500 | 1 002 | 2 639 | 1 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saipal Invest As | Company | 24.4% | 24.4% | 2022 |
Ljo Invest As | Company | 24.4% | 24.4% | 2022 |
Perl Invest As | Company | 10.0% | 10.0% | 2022 |
An Invest As | Company | 9.9% | 9.9% | 2022 |
Commitment Holding As | Company | 9.3% | 9.3% | 2022 |
Spada Invest As | Company | 7.0% | 7.0% | 2022 |
Mulligan Invest As | Company | 7.0% | 7.0% | 2022 |
| Individual | 3.9% | 3.9% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jo Arve Aamaas | Chief Executive Officer | 0 companies |
| Arne Nedregård | Board of Directors | 0 companies |
| Tord Arvid Børke | Chairman | 0 companies |
| Anders Brenden | Board of Directors | 0 companies |