| Revenue | NOK 2,6M | +5% |
| EBITDA | NOK 987K | +18% |
| Net profit | NOK 6,3M | +118% |
| Total assets | NOK 216,5M | +4% |
| Equity | NOK 184,7M | +4% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 272 | 930 | 1 262 | 1 483 | 1 724 | 1 213 | 1 101 | 2 083 | 2 162 | 2 182 | 1 442 | 2 462 | 2 580 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −364 | −694 | −716 | −2 470 | −724 | −786 | −815 |
| EBITDA | −2 497 | −3 076 | −883 | −337 | −144 | −122 | −575 | −1 098 | 427 | 791 | −995 | −1 141 | 834 | 987 |
| Depreciation & amort. | −0 | −0 | −696 | −430 | −430 | −430 | −430 | −430 | −430 | −430 | −245 | −174 | −174 | −0 |
| EBIT | −2 497 | −3 076 | −1 579 | −766 | −574 | −551 | −1 005 | −1 528 | −3 | 362 | −1 239 | −1 315 | 660 | 987 |
| Net financials | −2 034 | −7 221 | −2 436 | −11 657 | −822 | 16 747 | 7 330 | −1 819 | 17 766 | −6 329 | 26 077 | 106 365 | −34 996 | 6 271 |
| Profit before tax | −4 531 | −10 298 | −4 015 | −12 423 | −1 396 | 16 195 | 6 325 | −3 347 | 17 764 | −5 968 | 24 838 | 105 050 | −34 336 | 7 258 |
| Tax | 210 | −0 | 347 | 362 | 149 | 29 | −0 | −0 | −0 | 807 | 162 | −26 | 1 188 | 913 |
| Net profit | −4 742 | −10 298 | −4 362 | −12 785 | −1 545 | 16 167 | 6 325 | −3 347 | 17 764 | −6 775 | 24 676 | 105 077 | −35 524 | 6 345 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 152 | 132 806 | 131 356 | 129 222 | 128 785 | 104 084 | 106 255 | 118 246 | 149 769 | 157 299 | 184 152 | 242 333 | 207 781 | 216 541 |
| Equity | 73 906 | 63 609 | 59 247 | 46 462 | 44 917 | 41 084 | 47 409 | 88 178 | 105 942 | 99 167 | 108 842 | 213 919 | 178 395 | 184 740 |
| Long-term debt | 0 | 65 579 | 67 895 | 67 778 | 80 102 | 60 193 | 58 474 | 29 871 | 27 983 | 27 984 | 27 985 | 28 020 | 27 987 | 29 424 |
| Short-term debt | 3 886 | 3 618 | 4 214 | 14 981 | 3 767 | 2 807 | 372 | 197 | 15 844 | 30 149 | 47 325 | 394 | 1 399 | 2 377 |
| Total debt | 60 246 | 69 197 | 72 109 | 82 760 | 83 868 | 63 000 | 58 846 | 30 068 | 43 827 | 58 133 | 75 310 | 28 414 | 29 386 | 31 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Domaren Holding Ab | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2022 | |
Domaren I Gøteborg Ab | Company | 50.0% | 50.0% | 2023 |
Harka Holding As | Company | 13.0% | 13.0% | 2024 |
Harja Holding As | Company | 13.0% | 13.0% | 2024 |
Harma Holding As | Company | 13.0% | 13.0% | 2024 |
Harwik Holding As | Company | 11.0% | 11.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kerstin Maria Hareide | Chief Executive Officer | 0 companies |
| Ingunn Mack Løvdal | Board of Directors | 0 companies |
| Harald Voigt | Board of Directors | 0 companies |
| Markus Anders Hareide Gamenius | Chairman | 0 companies |