| Revenue | NOK 113K | -10% |
| EBITDA | NOK -91K | -7% |
| Net profit | NOK -91K | -7% |
| Total assets | NOK 3,5M | -2% |
| Equity | NOK 3,6M | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 034 | 9 209 | 10 959 | 13 590 | 4 386 | 2 746 | 1 212 | 196 | 174 | 187 | 365 | 176 | 102 | 125 | 113 |
| Staff expenses | −807 | −743 | −953 | −889 | −2 061 | −486 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −229 | −480 | 441 | 820 | −778 | −1 133 | −1 331 | −496 | −626 | 29 | 353 | 22 | −63 | −85 | −91 |
| Depreciation & amort. | −3 | −57 | −68 | −72 | −31 | −57 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −232 | −536 | 373 | 748 | −809 | −1 190 | −1 344 | −496 | −626 | 29 | 353 | 22 | −63 | −85 | −91 |
| Net financials | −39 | −51 | −107 | −40 | −205 | −224 | −116 | −23 | 0 | −1 | −0 | 0 | −0 | −0 | 0 |
| Profit before tax | −271 | −588 | 267 | 708 | −1 014 | −1 414 | −1 460 | −519 | −626 | 28 | 353 | 22 | −63 | −85 | −91 |
| Tax | −3 | −0 | −305 | 208 | −274 | −254 | 663 | −0 | −170 | −0 | 0 | 5 | −5 | −0 | −0 |
| Net profit | −268 | −588 | 571 | 500 | −740 | −1 159 | −2 123 | −519 | −455 | 28 | 352 | 17 | −58 | −85 | −91 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 786 | 4 926 | 8 166 | 10 665 | 7 562 | 4 343 | 1 237 | 463 | 37 | 1 872 | 3 830 | 3 734 | 3 700 | 3 560 | 3 478 |
| Equity | 1 609 | 1 022 | 1 330 | 1 130 | 720 | −165 | −2 288 | −2 807 | −2 658 | 1 856 | 3 774 | 3 791 | 3 733 | 3 649 | 3 558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 530 | 1 948 | 0 | 0 | 5 | 0 | 0 | 0 |
| Short-term debt | 3 177 | 3 904 | 6 836 | 9 534 | 6 842 | 4 507 | 832 | 741 | 747 | 16 | 56 | −62 | −34 | −89 | −80 |
| Total debt | 3 177 | 3 904 | 6 836 | 9 534 | 6 842 | 4 507 | 3 525 | 3 271 | 2 695 | 16 | 57 | −57 | −34 | −89 | −80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holms Vikingenes Verden As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Meyer | Chief Executive Officer | 0 companies |
| Naim Gashi | Board of Directors | 0 companies |
| Stein Matre | Chairman | 0 companies |