| Revenue | NOK 0 | — |
| EBITDA | NOK -59K | -29% |
| Net profit | NOK 75K | -4% |
| Total assets | NOK 51,2M | -2% |
| Equity | NOK 50,2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −55 | −94 | −56 | −109 | −66 | −92 | −89 | −693 | −130 | −273 | −63 | −57 | −40 | −33 | −59 | −44 | −46 | −59 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −55 | −94 | −56 | −109 | −66 | −92 | −89 | −693 | −130 | −273 | −63 | −57 | −40 | −33 | −59 | −44 | −46 | −59 |
| Net financials | 6 988 | 1 283 | 4 233 | 9 083 | −708 | −42 | −429 | 40 173 | 3 172 | 404 | 3 089 | 4 209 | 4 306 | −703 | 0 | 2 060 | 125 | 134 |
| Profit before tax | 6 934 | 1 189 | 4 178 | 8 974 | −774 | −134 | −518 | 39 480 | 3 043 | 132 | 3 026 | 4 153 | 4 266 | −736 | −59 | 2 017 | 79 | 75 |
| Tax | 60 | 85 | 116 | 3 130 | 5 | 179 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 874 | 1 104 | 4 061 | 5 844 | −779 | −313 | −518 | 39 480 | 3 043 | 132 | 3 026 | 4 153 | 4 266 | −736 | −59 | 2 017 | 79 | 75 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 590 | 55 719 | 58 812 | 66 646 | 61 761 | 60 448 | 58 930 | 95 480 | 88 523 | 45 233 | 47 421 | 51 575 | 55 840 | 51 104 | 51 045 | 52 062 | 52 141 | 51 218 |
| Equity | 51 865 | 52 968 | 56 029 | 60 874 | 59 095 | 57 782 | 55 764 | 85 480 | 88 523 | 44 395 | 47 421 | 51 574 | 55 840 | 51 104 | 51 045 | 50 062 | 50 141 | 50 216 |
| Long-term debt | 1 666 | 1 666 | 1 666 | 1 666 | 1 666 | 1 666 | 1 666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 060 | 1 085 | 1 116 | 4 106 | 1 000 | 1 000 | 1 500 | 10 000 | 0 | 838 | 0 | 1 | 0 | 0 | 0 | 2 000 | 2 000 | 1 002 |
| Total debt | 3 726 | 2 751 | 2 782 | 5 772 | 2 666 | 2 666 | 3 166 | 10 000 | 0 | 838 | 0 | 1 | 0 | 0 | 0 | 2 000 | 2 000 | 1 002 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Larsen | Board of Directors | 0 companies |
| Jens Borge-Andersen | Board of Directors | 0 companies |
| Ketil Steen Thorbjørnsen | Chairman | 0 companies |