| Revenue | NOK 38,6M | -23% |
| EBITDA | NOK 3,8M | -59% |
| Net profit | NOK 2,9M | -60% |
| Total assets | NOK 13,3M | -37% |
| Equity | NOK 1,4M | +1% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 33 397 | 38 261 | 44 399 | 42 419 | 35 472 | 37 519 | 41 747 | 39 238 | 39 029 | 37 762 | 51 139 | 37 630 | 50 114 | 38 596 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −19 332 | −22 425 | −26 673 | −26 247 | −23 956 | −22 372 | −23 081 | −23 452 | −24 710 | −24 936 | −30 352 | −26 543 | −29 795 | −26 406 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 8 070 | 10 043 | 11 606 | 10 364 | 5 687 | 8 419 | 11 472 | 9 705 | 8 569 | 7 378 | 13 554 | 2 197 | 9 373 | 3 807 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −119 | −122 | −59 | −46 | −43 | −35 | −80 | −100 | −100 | −109 | −131 | −246 | −235 | −214 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 7 951 | 9 921 | 11 546 | 10 318 | 5 644 | 8 384 | 11 393 | 9 604 | 8 469 | 7 269 | 13 423 | 1 951 | 9 138 | 3 593 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 533 | −144 | 255 | 119 | 56 | 668 | 273 | 112 | 40 | −2 | 214 | 219 | 257 | 179 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 8 485 | 9 777 | 11 801 | 10 437 | 5 699 | 9 053 | 11 666 | 9 716 | 8 509 | 7 267 | 13 636 | 2 170 | 9 395 | 3 772 |
| Tax | −0 | −0 | −0 | −0 | −0 | 2 317 | 2 848 | 3 182 | 2 857 | 1 464 | 2 024 | 2 617 | 2 131 | 1 877 | 1 600 | 3 023 | 506 | 2 114 | 865 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 6 167 | 6 929 | 8 619 | 7 580 | 4 235 | 7 028 | 9 049 | 7 585 | 6 632 | 5 667 | 10 613 | 1 664 | 7 281 | 2 908 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 16 516 | 18 388 | 22 310 | 19 886 | 14 963 | 18 672 | 22 502 | 20 034 | 20 480 | 17 700 | 23 708 | 11 415 | 20 985 | 13 254 |
| Equity | — | — | — | — | — | 1 652 | 1 081 | 1 100 | 1 181 | 1 216 | 1 244 | 1 293 | 1 277 | 1 309 | 1 276 | 1 065 | 1 262 | 1 343 | 1 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 14 863 | 17 306 | 21 210 | 18 705 | 13 748 | 17 428 | 21 209 | 18 756 | 19 171 | 16 424 | 22 630 | 10 147 | 19 643 | 11 903 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 14 863 | 17 306 | 21 210 | 18 705 | 13 748 | 17 428 | 21 209 | 18 756 | 19 171 | 16 424 | 22 644 | 10 154 | 19 643 | 11 903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Visindi As | Company | 51.0% | 51.0% | 2024 |
Vaageby As | Company | 15.1% | 15.1% | 2024 |
Atle Ronglan As | Company | 12.7% | 12.7% | 2024 |
Kanima As | Company | 9.9% | 9.9% | 2024 |
Jevi Holding As | Company | 6.7% | 6.7% | 2024 |
| Individual | 5.7% | 5.7% | 2022 | |
Hommebu As | Company | 4.4% | 4.4% | 2023 |
Wille As | Company | 3.7% | 3.7% | 2024 |
Smyco As | Company | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Heiberg | Chief Executive Officer | 0 companies |
| Jenny Homme | Chief Executive Officer | 0 companies |
| Frode Hepsø Johansson | Board of Directors | 0 companies |
| Atle Ronglan | Board of Directors | 0 companies |
| Heidi Merethe Wiggen | Board of Directors | 0 companies |
| Mads Yngve Storvik | Chairman | 0 companies |
| Magne Amundsen | Board of Directors | 0 companies |
| Siv Tone Hilde-Larsen | Board of Directors | 0 companies |