| Revenue | NOK 542,6M | -26% |
| EBITDA | NOK 430,2M | -29% |
| Net profit | NOK 160M | -41% |
| Total assets | NOK 1,7B | +1% |
| Equity | NOK 574,6M | +14% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 106 354 | 762 474 | 1 740 189 | 730 052 | 542 607 |
| Staff expenses | −10 874 | −12 482 | −14 510 | −16 183 | −15 158 |
| EBITDA | 36 335 | 691 383 | 1 600 117 | 609 154 | 430 207 |
| Depreciation & amort. | −41 046 | −42 335 | −43 559 | −43 746 | −44 771 |
| EBIT | −4 711 | 649 048 | 1 556 558 | 565 408 | 385 436 |
| Net financials | 271 | 60 | 8 561 | 18 405 | −6 084 |
| Profit before tax | −4 440 | 649 108 | 1 565 119 | 583 814 | 379 351 |
| Tax | −4 634 | 247 557 | 834 881 | 314 063 | 220 881 |
| Net profit | −364 | 402 228 | 729 250 | 270 062 | 160 024 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 769 724 | 2 275 538 | 3 081 546 | 1 686 833 | 1 702 398 |
| Equity | 1 132 542 | 973 159 | 529 159 | 503 262 | 574 626 |
| Long-term debt | 450 762 | 461 261 | 529 749 | 538 226 | 558 870 |
| Short-term debt | 167 297 | 821 970 | 2 002 561 | 626 826 | 549 674 |
| Total debt | 618 059 | 1 283 230 | 2 532 309 | 1 165 051 | 1 108 544 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Chief Executive Officer | Chief Executive Officer | 2026 |
SR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2008 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Revelsby | Chief Executive Officer | 0 companies |
| Sverre Revhaug | Chief Executive Officer | 0 companies |
| Tom Flattum | Chief Executive Officer | 0 companies |
| Arne Johan Grimsbo | Chairman | 0 companies |
| Camilla Giske | Board of Directors | 0 companies |
| Espen Fossum | Board of Directors | 0 companies |
| Bente Nordli | Board of Directors | 0 companies |
| Øivind Askvik | Chairman | 0 companies |
| Astri England Garshol | Board of Directors | 0 companies |
| Eskil Lunde Jensen | Chairman | 0 companies |