| Revenue | NOK 368K | +37% |
| EBITDA | NOK 325K | +120% |
| Net profit | NOK 325K | +120% |
| Total assets | NOK 4K | -71% |
| Equity | NOK -877K | +27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 542 | 502 | 334 | 227 | 118 | 231 | 318 | 203 | 976 | 1 395 | 641 | 49 | 0 | 12 | 0 | 139 | 268 | 368 |
| Staff expenses | −276 | −182 | −178 | −270 | −191 | −100 | −10 | −8 | −344 | −577 | −494 | −59 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −39 | 148 | −101 | −94 | −203 | −160 | 10 | −162 | 452 | 482 | −203 | −70 | −2 | −1 937 | −172 | 125 | 148 | 325 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −5 | −0 | −0 | −6 | −24 | −114 | −126 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −39 | 148 | −101 | −95 | −208 | −160 | 10 | −168 | 428 | 368 | −329 | −70 | −2 | −1 937 | −172 | 125 | 148 | 325 |
| Net financials | 57 | 222 | 98 | 202 | 250 | 80 | 73 | 102 | −793 | −120 | 1 125 | 0 | 0 | −217 | 0 | 0 | 0 | 0 |
| Profit before tax | 18 | 370 | −2 | 107 | 42 | −81 | 84 | −66 | −365 | 247 | 797 | −69 | −2 | −2 153 | −172 | 125 | 148 | 325 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 18 | 370 | −2 | 107 | 42 | −81 | 84 | −66 | −365 | 247 | 797 | −69 | −2 | −2 153 | −172 | 125 | 148 | 325 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 091 | 3 496 | 3 322 | 3 150 | 3 056 | 2 626 | 3 490 | 3 127 | 3 066 | 3 427 | 3 413 | 2 557 | 2 485 | 234 | 2 | 48 | 12 | 4 |
| Equity | 369 | 373 | 371 | 478 | 306 | 225 | 308 | 243 | −122 | 125 | 922 | 852 | 850 | −1 303 | −1 475 | −1 350 | −1 203 | −877 |
| Long-term debt | 2 141 | 0 | 0 | 0 | 2 476 | 2 344 | 2 605 | 2 480 | 2 739 | 2 886 | 365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 581 | 1 029 | 228 | 69 | 274 | 57 | 576 | 404 | 450 | 415 | 2 126 | 1 705 | 1 635 | 1 537 | 1 477 | 1 398 | 1 215 | 881 |
| Total debt | 2 722 | 3 123 | 2 951 | 2 672 | 2 750 | 2 401 | 3 182 | 2 885 | 3 189 | 3 302 | 2 491 | 1 705 | 1 635 | 1 537 | 1 477 | 1 398 | 1 215 | 881 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Orvar Bergmann Methlie | Chairman | 0 companies |