| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | +49% |
| Net profit | NOK -255K | -438% |
| Total assets | NOK 444K | -84% |
| Equity | NOK -96K | -161% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 941 | 3 002 | 1 292 | 1 693 | 3 051 | 3 933 | 3 462 | 2 920 | 3 208 | 703 | 31 | 12 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 291 | −199 | −42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 747 | 2 271 | 829 | 1 496 | 2 835 | 3 503 | 3 306 | 2 709 | 2 823 | 399 | 0 | −9 770 | −607 | 2 527 | 3 217 | −47 | −24 |
| Depreciation & amort. | −0 | −105 | −81 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 211 | −0 | −0 |
| EBIT | 0 | 2 642 | 2 190 | 798 | 1 496 | 2 835 | 3 503 | 3 306 | 2 709 | 2 823 | 399 | 0 | −9 770 | −607 | 2 527 | 7 | −47 | −24 |
| Net financials | 0 | 415 | −118 389 | 85 719 | 978 | −1 881 | 340 | −56 079 | 3 859 | −3 797 | 14 419 | −463 | −22 | 220 | 784 | 955 | −9 | −303 |
| Profit before tax | 0 | 3 057 | −116 199 | 86 517 | 2 474 | 954 | 3 843 | −52 774 | 6 567 | −974 | 14 818 | −463 | −9 792 | −388 | 3 311 | 962 | −55 | −327 |
| Tax | −0 | −7 | 1 045 | −0 | −0 | 689 | −0 | −0 | −0 | −0 | 84 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 3 064 | −117 244 | 86 517 | 2 474 | 265 | 3 843 | −52 774 | 6 567 | −974 | 14 735 | −463 | −9 792 | −309 | 3 597 | 1 279 | −47 | −255 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 155 013 | 39 391 | 123 156 | 134 410 | 158 661 | 143 615 | 82 390 | 151 653 | 144 430 | 88 744 | 38 551 | 32 754 | 33 093 | 34 100 | 35 507 | 2 777 | 444 |
| Equity | — | 114 897 | −5 347 | 81 170 | 85 140 | 83 156 | 86 999 | 25 716 | 19 475 | 18 501 | 33 235 | 32 772 | 19 696 | 15 587 | 22 985 | 1 364 | 158 | −96 |
| Long-term debt | 0 | 0 | 0 | 10 100 | 0 | 21 549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 40 116 | 44 739 | 31 886 | 39 170 | 53 955 | 56 616 | 56 674 | 132 178 | 125 929 | 55 508 | 5 779 | 13 058 | 17 505 | 11 115 | 34 144 | 2 618 | 540 |
| Total debt | 0 | 40 116 | 44 739 | 41 986 | 49 270 | 75 505 | 56 616 | 56 674 | 132 178 | 125 929 | 55 508 | 5 779 | 13 058 | 17 505 | 11 115 | 34 144 | 2 618 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stena International S.A. | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stuart Maxwell Wyness | Chief Executive Officer | 0 companies |
| Stephen Robert Clarkson | Board of Directors | 0 companies |
| Mats Anders Carlsson | Board of Directors | 0 companies |
| Erik Bergsvein Rønsberg | Chairman | 0 companies |