| Revenue | NOK 0 | — |
| EBITDA | NOK -131K | -95% |
| Net profit | NOK 2,6M | +17% |
| Total assets | NOK 15,7M | +4% |
| Equity | NOK 15M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 |
| Staff expenses | −0 | 70 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −19 | −21 | −23 | −17 | −24 | −27 | −22 | −27 | −28 | −29 | −29 | −42 | −73 | −84 | −33 | −64 | −67 | −131 |
| Depreciation & amort. | −0 | −8 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −53 | −98 | −114 | −95 | −95 | −99 | −110 |
| EBIT | 0 | −27 | −28 | −23 | −17 | −24 | −27 | −22 | −27 | −28 | −29 | −29 | −94 | −171 | −198 | −128 | −158 | −166 | −241 |
| Net financials | 0 | 3 | 301 | 201 | 2 019 | 1 538 | 1 002 | 2 658 | 1 822 | 2 328 | 2 127 | 979 | 1 337 | 641 | 1 972 | 3 671 | 1 735 | 2 430 | 2 850 |
| Profit before tax | 0 | −24 | 273 | 178 | 2 002 | 1 513 | 974 | 2 637 | 1 795 | 2 301 | 2 098 | 949 | 1 242 | 469 | 1 774 | 3 543 | 1 577 | 2 264 | 2 609 |
| Tax | −0 | −5 | −1 | −0 | 7 | 19 | 20 | 34 | 17 | 4 | 32 | 18 | 17 | −24 | −10 | −0 | −0 | 29 | 1 |
| Net profit | 0 | −19 | 274 | 178 | 1 995 | 1 494 | 954 | 2 603 | 1 778 | 2 297 | 2 066 | 932 | 1 225 | 494 | 1 784 | 3 543 | 1 577 | 2 235 | 2 608 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 256 | 457 | 640 | 2 287 | 3 411 | 3 503 | 4 914 | 4 341 | 5 355 | 6 536 | 7 353 | 8 578 | 8 614 | 10 359 | 13 001 | 13 778 | 15 143 | 15 722 |
| Equity | — | 170 | 444 | 272 | 1 767 | 2 303 | 1 958 | 2 061 | 2 338 | 4 135 | 6 202 | 6 883 | 8 109 | 8 402 | 9 186 | 12 498 | 12 175 | 14 410 | 15 017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 13 | 8 | 21 | 13 | 0 | 0 | 0 | 8 | 10 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 86 | 13 | 368 | 513 | 1 095 | 1 537 | 2 833 | 1 989 | 1 220 | 334 | 470 | 461 | 203 | 1 172 | 503 | 1 604 | 732 | 705 |
| Total debt | 0 | 86 | 13 | 368 | 520 | 1 108 | 1 545 | 2 854 | 2 003 | 1 220 | 334 | 470 | 470 | 212 | 1 172 | 503 | 1 604 | 733 | 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
BK Deputy Member | Deputy Member | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roy Langøen | Chief Executive Officer | 0 companies |
| Britt Kirstin Lunde Langøen | Deputy Member | 0 companies |