| Revenue | NOK 1,2M | -16% |
| EBITDA | NOK -41K | -48% |
| Net profit | NOK -45K | -42% |
| Total assets | NOK 765K | -12% |
| Equity | NOK 527K | -8% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 600 | 19 125 | 14 510 | 15 930 | 19 974 | 23 472 | 23 154 | 24 926 | 17 241 | 15 951 | 15 229 | 13 077 | 11 573 | 3 402 | 2 481 | 2 075 | 1 472 | 1 231 |
| Staff expenses | −9 600 | −11 517 | −8 482 | −9 298 | −11 924 | −12 616 | −13 275 | −14 131 | −10 906 | −10 353 | −11 563 | −10 121 | −8 651 | −1 535 | −1 292 | −1 334 | −963 | −837 |
| EBITDA | 6 155 | 3 333 | 1 685 | 2 011 | 3 688 | 3 265 | 5 691 | 3 802 | 715 | 2 414 | 1 948 | 958 | 1 402 | 919 | −610 | 72 | −28 | −41 |
| Depreciation & amort. | −94 | −279 | −501 | −661 | −637 | −692 | −413 | −343 | −46 | −7 | −7 | −27 | −0 | −0 | −0 | −1 | −7 | −14 |
| EBIT | 6 061 | 3 055 | 1 184 | 1 350 | 3 051 | 2 573 | 5 277 | 3 459 | 669 | 2 407 | 1 941 | 932 | 1 402 | 919 | −610 | 71 | −35 | −55 |
| Net financials | 140 | 48 | −23 | 18 | 49 | 62 | 59 | 162 | 827 | 631 | 727 | 1 739 | 3 605 | 4 127 | 36 544 | 13 | 3 | 9 |
| Profit before tax | 6 202 | 3 102 | 1 162 | 1 368 | 3 099 | 2 635 | 5 336 | 3 621 | 1 496 | 3 038 | 2 668 | 2 671 | 5 007 | 5 046 | 35 934 | 84 | −32 | −45 |
| Tax | 1 765 | 882 | 331 | 296 | 370 | 743 | 1 442 | 993 | 366 | 591 | 466 | 214 | 307 | 208 | 10 | 4 | −0 | −0 |
| Net profit | 4 436 | 2 220 | 830 | 1 072 | 2 729 | 1 892 | 3 894 | 2 628 | 1 129 | 2 447 | 2 202 | 2 457 | 4 699 | 4 838 | 35 925 | 80 | −32 | −45 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 689 | 7 280 | 5 558 | 6 181 | 6 472 | 8 291 | 10 130 | 10 727 | 6 982 | 7 594 | 6 499 | 6 281 | 8 319 | 7 135 | 36 782 | 1 049 | 866 | 765 |
| Equity | 869 | 2 325 | 1 122 | 967 | 667 | 409 | 654 | 782 | 711 | 158 | 160 | 117 | 4 817 | 5 155 | 524 | 604 | 573 | 527 |
| Long-term debt | 0 | 0 | 0 | 11 | 107 | 0 | 0 | 0 | 186 | 175 | 10 | 809 | 828 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 820 | 4 955 | 4 437 | 5 204 | 5 698 | 7 882 | 9 477 | 9 945 | 6 084 | 7 261 | 6 328 | 5 355 | 2 675 | 1 980 | 36 258 | 445 | 293 | 238 |
| Total debt | 7 820 | 4 955 | 4 437 | 5 215 | 5 805 | 7 882 | 9 477 | 9 945 | 6 270 | 7 436 | 6 338 | 6 164 | 3 503 | 1 980 | 36 258 | 445 | 293 | 238 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flyt Media As | Company | 90.0% | 90.0% | 2024 |
| Individual | 45.0% | 45.0% | 2022 | |
Identu As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Høieggen | Chairman | 0 companies |
| Mikael Mäkiperä Vike | Chairman | 0 companies |
| Sindre Osen Aarsæther | Board of Directors | 0 companies |