| Revenue | NOK 63,3M | -4% |
| EBITDA | NOK -6M | -117% |
| Net profit | NOK -4,8M | -83% |
| Total assets | NOK 41,4M | +1% |
| Equity | NOK 26,6M | +1% |
| Employees | 76 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 63 032 | 69 962 | 64 177 | 66 059 | 63 307 |
| Staff expenses | −48 218 | −51 413 | −50 260 | −54 210 | −53 681 |
| EBITDA | 3 104 | 6 268 | 88 | −2 757 | −5 992 |
| Depreciation & amort. | −707 | −775 | −1 127 | −1 206 | −1 134 |
| EBIT | 2 397 | 5 493 | −1 038 | −3 963 | −7 126 |
| Net financials | 314 | 182 | 268 | 572 | 948 |
| Profit before tax | 2 711 | 5 675 | −770 | −3 391 | −6 178 |
| Tax | 596 | 1 251 | −167 | −749 | −1 352 |
| Net profit | 2 115 | 4 423 | −603 | −2 642 | −4 826 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 309 | 53 747 | 46 540 | 41 136 | 41 442 |
| Equity | 26 447 | 30 333 | 31 456 | 26 236 | 26 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 706 | 21 393 | 15 084 | 14 719 | 14 830 |
| Total debt | 16 706 | 21 393 | 15 084 | 14 719 | 14 830 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JH Deputy Member | Deputy Member | 2022 |
KA Deputy Member | Deputy Member | 2022 |
EB Chief Executive Officer | Chief Executive Officer | 2016 |
SÅ Deputy Member | Deputy Member | 2022 |
| Former (6) | ||
AH Deputy Member | Deputy Member | 2022 – 2024 |
GD Deputy Member | Deputy Member | 2021 – 2022 |
RJ Deputy Member | Deputy Member | 2022 – 2024 |
MH Deputy Member | Deputy Member | 2022 – 2024 |
AM Deputy Member | Deputy Member | 2020 – 2021 |
MS Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 76% | 76% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 8% | 8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon-Arne Hovda Asbjørnsen | Deputy Member | 0 companies |
| Andre Holtet | Deputy Member | 0 companies |
| Glenn Dennis Hansen | Deputy Member | 0 companies |
| Kåre Asbjørn Randem | Deputy Member | 0 companies |
| Ragnhild Johanne Skarstad Sveen | Deputy Member | 0 companies |
| Eivind Belsvik | Chief Executive Officer | 0 companies |
| Mette Hoel | Deputy Member | 0 companies |
| Stein Åge Fredrikstad | Deputy Member | 0 companies |
| Arne Midtskogen | Deputy Member | 0 companies |
| Morten Skåren Gudbrandsen | Deputy Member | 0 companies |
| Bjørn Reidar Kristiansen | Board of Directors | 0 companies |
| Ivar Muller Often | Board of Directors | 0 companies |
| Tormod Skarstad Sveen | Board of Directors | 0 companies |
| Elisabeth Krokeide | Chairman | 0 companies |
| Eskild Nordsveen | Board of Directors | 0 companies |
| Ida Storhagen | Board of Directors | 0 companies |
| Arne Røste | Board of Directors | 0 companies |