| Revenue | NOK 50,3M | -2% |
| EBITDA | NOK 3,3M | -7% |
| Net profit | NOK 1,8M | -29% |
| Total assets | NOK 17,3M | +18% |
| Equity | NOK 8,7M | +15% |
| Employees | 36 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 38 310 | 42 367 | 46 083 | 51 329 | 50 280 |
| Staff expenses | −20 001 | −23 623 | −24 737 | −27 207 | −27 088 |
| EBITDA | 5 852 | 5 259 | 5 249 | 3 492 | 3 260 |
| Depreciation & amort. | −353 | −349 | −318 | −477 | −610 |
| EBIT | 5 498 | 4 909 | 4 931 | 3 015 | 2 650 |
| Net financials | −171 | −218 | 185 | 217 | −329 |
| Profit before tax | 5 328 | 4 692 | 5 115 | 3 232 | 2 321 |
| Tax | 1 117 | 942 | 1 149 | 724 | 541 |
| Net profit | 4 211 | 3 750 | 3 966 | 2 507 | 1 780 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 13 131 | 15 449 | 15 434 | 14 687 | 17 264 |
| Equity | 4 458 | 5 183 | 5 049 | 7 557 | 8 687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 673 | 10 266 | 10 385 | 7 130 | 8 577 |
| Total debt | 8 673 | 10 266 | 10 385 | 7 130 | 8 577 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 | |
| Individual | 18.57% | 18.57% | 2024 | |
| Individual | 14.57% | 14.57% | 2024 | |
| Individual | 14% | 14% | 2022 | |
| Individual | 13.57% | 13.57% | 2024 | |
| Company | 12% | 12% | 2024 | |
| Individual | 10.71% | 10.71% | 2024 | |
| Individual | 10.57% | 10.57% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 2.57% | 2.57% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew Jackson Hemker | Board of Directors | 0 companies |
| Erik Andresen | Chairman | 0 companies |
| Heidi Yvonne Olsen | Board of Directors | 0 companies |