| Revenue | NOK 195K | -90% |
| EBITDA | NOK -198K | -111% |
| Net profit | NOK -563K | -145% |
| Total assets | NOK 2M | -42% |
| Equity | NOK -438K | -448% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 924 | 1 374 | 869 | 1 270 | 1 432 | 1 605 | 823 | 814 | 277 | 325 | 515 | 603 | 537 | 767 | 590 | 2 028 | 195 |
| Staff expenses | −472 | −552 | −705 | −1 056 | −1 075 | −697 | −593 | −608 | −66 | −0 | −0 | −0 | 90 | −0 | −0 | −0 | −0 |
| EBITDA | 164 | 546 | −192 | −89 | −243 | 276 | −47 | 256 | 46 | 348 | 276 | 387 | 472 | 482 | 364 | 1 759 | −198 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −12 | −29 | −29 | −29 | −29 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 164 | 546 | −192 | −89 | −256 | 247 | −76 | 227 | 17 | 331 | 276 | 387 | 472 | 482 | 364 | 1 759 | −198 |
| Net financials | −12 | −3 | 8 | −31 | −40 | −51 | −66 | −92 | −220 | −559 | −699 | −452 | 1 168 | −410 | −203 | −144 | −399 |
| Profit before tax | 152 | 543 | −184 | −120 | −296 | 196 | −142 | 135 | −203 | −228 | −423 | −65 | −697 | 72 | 162 | 1 614 | −597 |
| Tax | 43 | 152 | −0 | −0 | −0 | 29 | −0 | −0 | −0 | −0 | −0 | −179 | 25 | 16 | 36 | 355 | −34 |
| Net profit | 110 | 391 | −184 | −120 | −296 | 167 | −142 | 135 | −203 | −228 | −423 | 114 | −722 | 56 | 126 | 1 259 | −563 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 903 | 720 | 1 283 | 1 042 | 1 530 | 1 595 | 5 793 | 5 807 | 7 538 | 10 606 | 10 812 | 10 037 | 10 430 | 5 055 | 3 394 | 1 983 |
| Equity | 195 | 585 | 401 | 281 | −14 | 153 | 11 | 146 | −57 | −285 | −708 | −594 | −1 316 | −1 260 | −1 134 | 126 | −438 |
| Long-term debt | 0 | 0 | 0 | 0 | 336 | 194 | 828 | 5 123 | 4 964 | 5 638 | 8 927 | 9 401 | 9 311 | 9 213 | 4 305 | 687 | 687 |
| Short-term debt | 376 | 318 | 318 | 724 | 721 | 1 184 | 756 | 523 | 900 | 2 184 | 2 387 | 2 005 | 2 042 | 2 477 | 1 884 | 2 581 | 1 733 |
| Total debt | 376 | 318 | 318 | 1 002 | 1 057 | 1 377 | 1 584 | 5 646 | 5 864 | 7 822 | 11 314 | 11 406 | 11 353 | 11 690 | 6 189 | 3 268 | 2 421 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Yngvar Christiansen | Board of Directors | 0 companies |
| Jonny Margido Lundemo | Chairman | 0 companies |