| Revenue | NOK 6,1M | -24% |
| EBITDA | NOK 157K | +1288% |
| Net profit | NOK 115K | +7457% |
| Total assets | NOK 2,6M | -3% |
| Equity | NOK 1,5M | +596% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 111 | 3 697 | 5 968 | 4 797 | 6 149 | 3 275 | 6 837 | 8 306 | 10 127 | 12 608 | 10 626 | 11 242 | 7 290 | 7 925 | 9 787 | 6 442 | 7 943 | 6 060 |
| Staff expenses | −0 | −1 882 | −1 880 | −2 900 | −2 602 | −2 710 | −1 979 | −3 822 | −4 260 | −4 887 | −5 844 | −5 661 | −6 262 | −5 185 | −4 960 | −5 185 | −4 887 | −4 958 | −3 379 |
| EBITDA | 0 | 516 | −22 | 742 | 96 | 430 | −208 | 86 | 500 | 673 | 752 | 854 | 954 | −904 | −607 | 339 | −1 375 | 11 | 157 |
| Depreciation & amort. | −0 | −48 | −69 | −90 | −71 | −51 | −33 | −32 | −9 | −4 | −14 | −24 | −7 | −1 | −6 | −17 | −10 | −10 | −10 |
| EBIT | 0 | 469 | −91 | 651 | 26 | 379 | −241 | 53 | 492 | 670 | 738 | 830 | 947 | −904 | −613 | 322 | −1 385 | 2 | 147 |
| Net financials | 0 | −27 | −31 | −18 | −14 | −5 | −4 | −13 | −0 | −8 | −10 | −0 | −1 | −2 | −2 | 2 | −1 | 0 | 0 |
| Profit before tax | 0 | 442 | −122 | 633 | 12 | 374 | −244 | 40 | 491 | 662 | 728 | 829 | 946 | −907 | −615 | 324 | −1 386 | 2 | 147 |
| Tax | −0 | 127 | −32 | 186 | 12 | 112 | −0 | −0 | 67 | 173 | 192 | 162 | 209 | −199 | −14 | −50 | −305 | 0 | 32 |
| Net profit | 0 | 315 | −90 | 447 | −0 | 262 | −244 | 40 | 425 | 489 | 536 | 668 | 737 | −707 | −601 | 374 | −1 081 | 2 | 115 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 708 | 1 300 | 2 520 | 1 861 | 2 311 | 1 508 | 2 240 | 2 854 | 3 892 | 5 076 | 4 878 | 5 873 | 4 659 | 4 003 | 4 178 | 2 814 | 2 716 | 2 642 |
| Equity | — | 473 | 383 | 830 | 829 | 1 092 | 847 | 887 | 1 312 | 1 601 | 2 137 | 2 805 | 3 541 | 2 834 | 2 233 | 2 607 | −301 | −299 | 1 484 |
| Long-term debt | 0 | 252 | 297 | 199 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 32 | 14 | 0 | 0 | 1 857 | 1 668 | 0 |
| Short-term debt | 0 | 983 | 621 | 1 491 | 933 | 1 220 | 660 | 1 353 | 1 542 | 2 291 | 2 939 | 2 058 | 2 300 | 1 811 | 1 770 | 1 571 | 1 257 | 1 347 | 1 157 |
| Total debt | 0 | 1 235 | 918 | 1 690 | 1 031 | 1 220 | 660 | 1 353 | 1 542 | 2 291 | 2 939 | 2 074 | 2 332 | 1 825 | 1 770 | 1 571 | 3 114 | 3 015 | 1 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G. Dahle Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Dahle | Deputy Member | 0 companies |
| Geir Dahle | Chairman | 0 companies |