| Revenue | NOK 36,8M | +17% |
| EBITDA | NOK 5,5M | +43% |
| Net profit | NOK 3,9M | +61% |
| Total assets | NOK 18,7M | -9% |
| Equity | NOK 7,6M | +20% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 172 | 11 409 | 9 443 | 10 666 | 10 575 | 10 979 | 13 345 | 15 988 | 16 852 | 17 273 | 17 610 | 21 365 | 19 012 | 23 599 | 22 146 | 31 464 | 36 802 |
| Staff expenses | −4 311 | −4 214 | −3 892 | −4 486 | −3 977 | −4 564 | −5 505 | −6 288 | −7 782 | −8 841 | −9 127 | −9 519 | −8 123 | −9 981 | −10 060 | −10 903 | −11 435 |
| EBITDA | 813 | 933 | 682 | 1 030 | 703 | 724 | 1 730 | 2 395 | 937 | 585 | −387 | 1 832 | 1 504 | 2 904 | 1 497 | 3 871 | 5 542 |
| Depreciation & amort. | −319 | −350 | −363 | −383 | −217 | −214 | −168 | −161 | −172 | −125 | −155 | −215 | −212 | −236 | −344 | −417 | −274 |
| EBIT | 495 | 583 | 320 | 647 | 485 | 510 | 1 563 | 2 234 | 764 | 459 | −543 | 1 617 | 1 292 | 2 668 | 1 153 | 3 453 | 5 268 |
| Net financials | −206 | −201 | −191 | −237 | −201 | −274 | −204 | −179 | −70 | −98 | −27 | −132 | −105 | −58 | 241 | −326 | −274 |
| Profit before tax | 288 | 383 | 128 | 410 | 285 | 236 | 1 359 | 2 055 | 695 | 361 | −570 | 1 484 | 1 187 | 2 610 | 1 394 | 3 128 | 4 994 |
| Tax | 58 | 108 | 59 | 92 | 80 | 72 | 374 | 567 | 182 | 92 | −141 | 328 | 259 | 575 | 211 | 715 | 1 104 |
| Net profit | 230 | 275 | 70 | 317 | 204 | 163 | 985 | 1 488 | 513 | 269 | −429 | 1 156 | 928 | 2 036 | 1 182 | 2 412 | 3 890 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 530 | 4 576 | 6 545 | 6 447 | 5 892 | 6 030 | 7 091 | 8 268 | 8 441 | 7 582 | 9 737 | 9 376 | 10 862 | 16 142 | 16 886 | 20 543 | 18 703 |
| Equity | 1 189 | 1 464 | 1 533 | 1 351 | 1 405 | 1 568 | 2 553 | 2 741 | 2 854 | 3 123 | 2 694 | 3 850 | 3 678 | 5 114 | 5 596 | 6 308 | 7 598 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 259 | 1 954 | 1 649 | 1 340 | 1 247 | 467 | 2 482 | 2 304 | 2 012 | 5 140 | 4 715 | 4 309 | 3 712 |
| Short-term debt | 2 484 | 1 495 | 2 142 | 2 533 | 2 228 | 2 508 | 2 889 | 4 187 | 4 340 | 3 992 | 4 561 | 3 221 | 5 172 | 5 889 | 6 576 | 9 926 | 7 393 |
| Total debt | 4 342 | 3 113 | 5 012 | 5 097 | 4 487 | 4 462 | 4 538 | 5 527 | 5 587 | 4 459 | 7 043 | 5 526 | 7 185 | 11 028 | 11 290 | 14 235 | 11 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Eikrem Førde | Deputy Member | 0 companies |
| Geir Sande | Chairman | 0 companies |
| Ove Andre Førde | Board of Directors | 0 companies |