| Revenue | NOK 1,2M | -6% |
| EBITDA | NOK 551K | -7% |
| Net profit | NOK 687K | +3% |
| Total assets | NOK 15,7M | +4% |
| Equity | NOK 14,2M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | 830 | 480 | 920 | 1 020 | 724 | 732 | 786 | 4 679 | 3 586 | 6 487 | 1 267 | 1 197 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 601 | 618 | 453 | 652 | 978 | 595 | 705 | 629 | 4 082 | 2 694 | 895 | 595 | 551 |
| Depreciation & amort. | −85 | −85 | −85 | −85 | −85 | −85 | −85 | −85 | −85 | −82 | −34 | −34 | −34 |
| EBIT | 517 | 534 | 368 | 567 | 893 | 511 | 620 | 545 | 3 997 | 2 613 | 861 | 560 | 517 |
| Net financials | −32 | −21 | −43 | −56 | −43 | −45 | −28 | 36 | −39 | 13 | 131 | 293 | 364 |
| Profit before tax | 484 | 513 | 325 | 511 | 850 | 466 | 593 | 581 | 3 959 | 2 625 | 992 | 854 | 881 |
| Tax | 136 | 141 | 88 | 133 | 211 | 125 | 135 | 128 | 871 | 578 | 218 | 187 | 194 |
| Net profit | 349 | 372 | 238 | 378 | 639 | 341 | 458 | 453 | 3 088 | 2 048 | 773 | 667 | 687 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 555 | 8 976 | 9 224 | 9 727 | 10 527 | 11 199 | 10 919 | 11 416 | 14 181 | 16 521 | 14 524 | 15 116 | 15 652 |
| Equity | 4 938 | 5 310 | 5 547 | 5 925 | 6 564 | 6 905 | 7 362 | 7 816 | 10 904 | 12 951 | 13 725 | 14 392 | 14 183 |
| Long-term debt | 2 490 | 2 240 | 3 554 | 3 636 | 3 709 | 3 845 | 3 377 | 3 399 | 2 897 | 2 795 | 448 | 335 | 276 |
| Short-term debt | 2 127 | 1 427 | 123 | 165 | 253 | 449 | 180 | 202 | 380 | 774 | 351 | 389 | 1 192 |
| Total debt | 4 617 | 3 666 | 3 677 | 3 802 | 3 962 | 4 294 | 3 557 | 3 600 | 3 278 | 3 569 | 799 | 724 | 1 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hernes As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Hernes | Deputy Member | 0 companies |
| Jon Petter Hernes | Chairman | 0 companies |