| Revenue | NOK 17,4M | +2% |
| EBITDA | NOK 373K | +1% |
| Net profit | NOK 277K | +3% |
| Total assets | NOK 3,1M | +9% |
| Equity | NOK 500K | +25% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 578 | 7 028 | 6 782 | 10 870 | 11 366 | 11 502 | 15 365 | 15 854 | 16 349 | 16 057 | 19 114 | 16 794 | 15 053 | 19 087 | 19 036 | 16 903 | 17 106 | 17 433 |
| Staff expenses | −829 | −981 | −984 | −1 644 | −1 680 | −1 732 | −1 972 | −2 385 | −2 295 | −2 478 | −2 228 | −2 092 | −1 786 | −2 085 | −2 222 | −2 170 | −2 099 | −2 172 |
| EBITDA | 344 | 477 | 218 | 384 | 453 | −57 | 831 | 61 | 735 | −53 | 751 | 516 | 386 | 1 248 | 1 037 | 508 | 370 | 373 |
| Depreciation & amort. | −25 | −21 | −0 | −150 | −116 | −122 | −165 | −162 | −82 | −84 | −69 | −27 | −8 | −8 | −8 | −0 | −0 | −8 |
| EBIT | 319 | 456 | 218 | 234 | 337 | −180 | 666 | −101 | 653 | −137 | 683 | 489 | 378 | 1 239 | 1 029 | 508 | 370 | 365 |
| Net financials | −17 | 4 | 1 | −50 | −43 | −36 | −41 | −41 | −23 | −10 | −1 | 3 | 2 | −1 | 8 | 11 | −26 | −10 |
| Profit before tax | 302 | 460 | 219 | 184 | 294 | −215 | 625 | −142 | 630 | −147 | 682 | 492 | 380 | 1 239 | 1 036 | 519 | 344 | 355 |
| Tax | 89 | 132 | 60 | −0 | 79 | −0 | 174 | −0 | 143 | −0 | 123 | 108 | 79 | 272 | 228 | 114 | 76 | 78 |
| Net profit | 213 | 328 | 159 | 184 | 215 | −215 | 452 | −142 | 487 | −147 | 559 | 383 | 301 | 966 | 808 | 405 | 268 | 277 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 184 | 1 821 | 1 319 | 2 560 | 3 073 | 3 073 | 3 460 | 2 957 | 3 263 | 3 171 | 3 063 | 3 046 | 2 328 | 3 503 | 3 785 | 3 261 | 2 835 | 3 104 |
| Equity | 201 | 249 | 258 | 442 | 492 | 277 | 349 | 207 | 653 | 505 | 612 | 595 | 453 | 683 | 757 | 326 | 400 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 450 | 308 | 247 | 85 | 42 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 982 | 1 572 | 1 061 | 1 526 | 2 132 | 2 489 | 2 864 | 2 664 | 2 569 | 2 644 | 2 451 | 2 452 | 1 875 | 2 820 | 3 028 | 2 935 | 2 435 | 2 603 |
| Total debt | 982 | 1 572 | 1 061 | 2 118 | 2 581 | 2 796 | 3 111 | 2 749 | 2 610 | 2 666 | 2 451 | 2 452 | 1 875 | 2 820 | 3 028 | 2 935 | 2 435 | 2 604 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dho As | Company | 95.0% | 95.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Iversen | Chairman | 0 companies |
| Stian Steiro Hanssen | Chairman | 0 companies |
| Marie Vollen | Board of Directors | 0 companies |