| Revenue | NOK 17,1M | +12% |
| EBITDA | NOK 2,1M | +149% |
| Net profit | NOK 973K | +973% |
| Total assets | NOK 15,2M | +25% |
| Equity | NOK 3,1M | +45% |
| Employees | 27 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 215 | 8 081 | 8 123 | 9 451 | 9 791 | 9 910 | 10 381 | 11 812 | 11 674 | 11 600 | 11 752 | 13 797 | 10 379 | 8 390 | 14 280 | 15 314 | 17 112 |
| Staff expenses | −4 443 | −4 853 | −5 180 | −5 450 | −5 815 | −6 023 | −6 186 | −6 516 | −6 904 | −6 841 | −6 843 | −7 670 | −5 260 | −4 267 | −7 995 | −8 659 | −8 448 |
| EBITDA | −458 | 211 | −138 | 532 | 322 | 221 | 383 | 332 | 353 | 302 | 300 | 369 | 1 080 | 490 | 705 | 860 | 2 143 |
| Depreciation & amort. | −52 | −56 | −60 | −63 | −67 | −53 | −65 | −93 | −145 | −156 | −269 | −380 | −354 | −314 | −341 | −342 | −407 |
| EBIT | −509 | 155 | −198 | 470 | 255 | 168 | 318 | 240 | 208 | 146 | 31 | −11 | 726 | 176 | 364 | 518 | 1 736 |
| Net financials | 26 | 8 | 10 | 21 | 25 | 13 | 17 | −3 | −8 | −10 | −133 | −249 | −180 | −156 | −228 | −402 | −489 |
| Profit before tax | −484 | 163 | −188 | 490 | 280 | 181 | 336 | 237 | 200 | 136 | −103 | −260 | 546 | 20 | 136 | 116 | 1 248 |
| Tax | −0 | −0 | −0 | −0 | −0 | 5 | 84 | 62 | 6 | 32 | −24 | −57 | 120 | 4 | 30 | 26 | 274 |
| Net profit | −134 | 163 | −188 | 490 | 280 | 176 | 252 | 175 | 194 | 104 | −78 | −203 | 426 | 16 | 106 | 91 | 973 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 255 | 1 910 | 1 632 | 2 678 | 2 688 | 2 392 | 2 698 | 3 061 | 3 456 | 7 604 | 12 944 | 10 383 | 10 392 | 9 965 | 10 246 | 12 157 | 15 159 |
| Equity | 158 | 321 | 132 | 623 | 903 | 1 078 | 1 330 | 1 505 | 1 698 | 1 802 | 1 724 | 1 521 | 1 947 | 1 963 | 2 069 | 2 160 | 3 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 136 | 134 | 7 079 | 7 199 | 7 103 | 6 726 | 6 375 | 7 372 | 9 922 |
| Short-term debt | 1 097 | 1 589 | 1 499 | 2 055 | 1 785 | 1 314 | 1 368 | 1 392 | 1 621 | 5 668 | 4 140 | 1 663 | 1 342 | 1 276 | 1 802 | 2 625 | 2 104 |
| Total debt | 1 097 | 1 589 | 1 499 | 2 055 | 1 785 | 1 314 | 1 368 | 1 557 | 1 758 | 5 802 | 11 219 | 8 861 | 8 445 | 8 002 | 8 177 | 9 998 | 12 026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ES Deputy Member | Deputy Member | 2022 | — | — |
TB Deputy Member | Deputy Member | 2024 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LM Deputy Member | Deputy Member | 2024 | — | — |
JH Deputy Member | Deputy Member | 2024 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norges Idrettsforbund Og Olympiske Og Paralympiske Komité | Company | 86.0% | 86.0% | 2023 |
Troms Idrettskrets | Company | 14.0% | 14.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Morten Slette | Chief Executive Officer | 0 companies |
| Linda Nordgård Holmebukt | Chief Executive Officer | 0 companies |
| Elisabeth Seeberg | Deputy Member | 0 companies |
| Torstein Busland | Deputy Member | 0 companies |
| Marius Solheim Nilsen | Chief Executive Officer | 0 companies |
| Lise Maria Hagensen Nytrøen | Deputy Member | 0 companies |
| Jarle Heitmann | Deputy Member | 0 companies |
| Morten Jensen | Chief Executive Officer | 0 companies |
| Wenche Nilsen Nymo | Board of Directors | 0 companies |
| Jan Hugo Sørensen | Chairman | 0 companies |
| Jan Harald Jansen | Board of Directors | 0 companies |
| Fred Arne Jacobsen | Chairman | 0 companies |
| Elin Anne Nikolaisen | Board of Directors | 0 companies |
| Rune Midthaug | Board of Directors | 0 companies |
| Sylvi Helen Broks Pettersen Ofstad | Board of Directors | 0 companies |
| Beate Skorge Dalvik | Board of Directors | 0 companies |
| Isabelle Jansen Søgård | Board of Directors | 0 companies |
| Inger Lise Brones | Board of Directors | 0 companies |
| Geir Knutsen | Board of Directors | 0 companies |