| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | -122060% |
| Net profit | NOK -6K | -100% |
| Total assets | NOK 1,3M | -37% |
| Equity | NOK 1,3M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 010 | 7 180 | 3 979 | 3 548 | 64 | 370 | 0 | 0 | 475 | 638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −6 515 | −4 452 | −2 772 | −2 627 | −26 | −23 | −21 | −0 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 083 | 141 | −914 | 54 | −72 | 253 | −119 | −25 | 439 | 609 | −42 | −42 | −25 | −66 | −52 | −0 | −6 |
| Depreciation & amort. | −0 | −295 | −229 | −131 | −75 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 788 | −88 | −1 044 | −21 | −72 | 253 | −119 | −25 | 439 | 609 | −42 | −42 | −25 | −66 | −52 | −0 | −6 |
| Net financials | 0 | 75 | −75 | 1 105 | 1 | 1 | 1 | 143 | 0 | 0 | 1 429 | 715 | 3 572 | 357 | 6 607 | 360 | 1 501 | 0 |
| Profit before tax | 0 | 863 | −163 | 60 | −20 | −71 | 254 | 24 | −25 | 439 | 2 038 | 672 | 3 529 | 332 | 6 542 | 309 | 1 501 | −6 |
| Tax | −0 | 242 | −41 | −293 | −5 | −14 | 80 | −37 | −7 | 117 | 157 | −4 | 14 | −3 | 29 | −9 | 9 | −0 |
| Net profit | 0 | 620 | −122 | 353 | −14 | −57 | 174 | 61 | −18 | 323 | 1 881 | 676 | 3 515 | 335 | 6 513 | 317 | 1 492 | −6 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 902 | 2 846 | 2 720 | 1 231 | 360 | 1 739 | 1 549 | 1 504 | 1 965 | 1 523 | 1 308 | 1 301 | 1 300 | 3 339 | 1 300 | 2 042 | 1 292 |
| Equity | — | 1 773 | 1 151 | 400 | 386 | 329 | 1 453 | 1 398 | 1 497 | 1 419 | 1 300 | 1 300 | 1 301 | 1 300 | 3 313 | 1 300 | 1 292 | 1 286 |
| Long-term debt | 0 | 1 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 923 | 1 695 | 2 320 | 845 | 31 | 286 | 152 | 8 | 546 | 223 | 8 | 0 | 0 | 26 | 0 | 750 | 6 |
| Total debt | 0 | 4 129 | 1 695 | 2 320 | 845 | 31 | 286 | 152 | 8 | 546 | 223 | 8 | 0 | 0 | 26 | 0 | 750 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2009 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Administrasjonspartner As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jorun Eikrem | Deputy Member | 0 companies |
| Oddvar Eikrem | Chief Executive Officer | 0 companies |
| Harald Einang | Chairman | 0 companies |