| Revenue | NOK 294,7M | +16% |
| EBITDA | NOK 30,9M | +5% |
| Net profit | NOK 16,8M | -1% |
| Total assets | NOK 143,8M | +47% |
| Equity | NOK 48,3M | +53% |
| Employees | 118 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 889 | 4 010 | 7 667 | 14 119 | 20 337 | 22 459 | 23 434 | 29 497 | 96 804 | 113 918 | 132 538 | 154 028 | 154 915 | 203 982 | 248 246 | 254 290 | 294 673 |
| Staff expenses | −2 439 | −1 044 | −2 457 | −4 618 | −6 247 | −7 070 | −6 860 | −6 329 | −33 942 | −43 394 | −49 905 | −51 720 | −50 372 | −58 267 | −71 984 | −85 828 | −99 516 |
| EBITDA | 482 | −893 | 447 | 504 | 427 | 712 | −1 449 | 442 | 71 | 4 633 | 4 324 | 9 019 | 8 638 | 11 672 | 20 455 | 29 564 | 30 899 |
| Depreciation & amort. | −94 | −130 | −42 | −100 | −132 | −172 | −251 | −314 | −1 149 | −1 307 | −1 240 | −1 164 | −1 259 | −2 364 | −4 028 | −6 265 | −7 260 |
| EBIT | 389 | −1 023 | 405 | 404 | 295 | 541 | −1 700 | 128 | −1 077 | 3 327 | 3 084 | 7 855 | 7 379 | 9 308 | 16 427 | 23 299 | 23 639 |
| Net financials | −43 | 508 | −54 | −70 | −174 | −300 | −274 | −327 | −1 092 | −809 | −610 | −755 | −227 | −763 | −1 151 | −1 548 | −1 940 |
| Profit before tax | 346 | −515 | 351 | 335 | 120 | 241 | −1 975 | −199 | −2 170 | 2 518 | 2 474 | 7 101 | 7 152 | 8 545 | 15 276 | 21 751 | 21 699 |
| Tax | 92 | −143 | 105 | 108 | 47 | 76 | 6 | −0 | −563 | 643 | 590 | 1 583 | 1 589 | 2 058 | 3 417 | 4 827 | 4 897 |
| Net profit | 255 | −372 | 246 | 227 | 73 | 165 | −1 981 | −199 | −1 606 | 1 875 | 1 884 | 5 518 | 5 563 | 6 487 | 11 858 | 16 924 | 16 801 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 588 | 1 470 | 3 536 | 5 464 | 7 464 | 8 474 | 8 327 | 9 271 | 33 406 | 37 029 | 38 063 | 46 161 | 51 252 | 85 374 | 89 466 | 98 024 | 143 753 |
| Equity | 685 | 313 | 533 | 760 | 833 | 998 | −983 | 805 | 972 | 2 847 | 3 037 | 8 555 | 11 336 | 17 106 | 23 024 | 31 498 | 48 300 |
| Long-term debt | 321 | 0 | 0 | 0 | 654 | 472 | 291 | 3 457 | 8 060 | 7 187 | 12 255 | 9 231 | 11 409 | 23 061 | 24 947 | 23 002 | 23 185 |
| Short-term debt | 582 | 741 | 2 408 | 3 869 | 5 976 | 7 004 | 9 019 | 5 009 | 24 374 | 26 994 | 22 770 | 28 376 | 28 507 | 45 207 | 41 495 | 43 523 | 72 268 |
| Total debt | 903 | 1 157 | 3 002 | 4 704 | 6 631 | 7 476 | 9 310 | 8 466 | 32 434 | 34 182 | 35 026 | 37 607 | 39 916 | 68 268 | 66 441 | 66 526 | 95 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imtas As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Sandhei | Chief Executive Officer | 0 companies |
| Even Matre Ellingsen | Chairman | 0 companies |
| Olav Hilmar Koløy | Chairman | 0 companies |
| Hans Petter Jæger | Chairman | 0 companies |
| Rune Mikalsen | Chairman | 0 companies |
| Lars Birger Magnussen | Board of Directors | 0 companies |
| Tore Thorkildsen | Chairman | 0 companies |
| Svein Mediå | Board of Directors | 0 companies |
| Erik Brekke Arnesen | Board of Directors | 0 companies |
| Sissel Bjørklund | Board of Directors | 0 companies |