| Revenue | NOK 47M | -27% |
| EBITDA | NOK 4,5M | +283% |
| Net profit | NOK 3M | +688% |
| Total assets | NOK 10,8M | +2% |
| Equity | NOK 3M | +108% |
| Employees | 47 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 739 | 20 744 | 14 939 | 14 644 | 15 342 | 15 685 | 20 611 | 24 784 | 26 390 | 49 280 | 50 256 | 32 164 | 32 708 | 47 284 | 39 886 | 64 421 | 47 039 |
| Staff expenses | −11 512 | −14 439 | −5 677 | −4 356 | −5 108 | −5 732 | −6 783 | −7 479 | −8 587 | −8 517 | −7 791 | −8 038 | −5 175 | −7 225 | −11 191 | −14 412 | −16 588 |
| EBITDA | −187 | −2 383 | 431 | 460 | 276 | 1 615 | 2 221 | 2 702 | 1 828 | 4 218 | −336 | −262 | 45 | −186 | 1 923 | 1 168 | 4 479 |
| Depreciation & amort. | −11 | −62 | −84 | −147 | −154 | −177 | −170 | −160 | −73 | −50 | −50 | −46 | −31 | −38 | −65 | −204 | −308 |
| EBIT | −198 | −2 445 | 347 | 312 | 122 | 1 438 | 2 051 | 2 541 | 1 755 | 4 169 | −386 | −308 | 14 | −224 | 1 857 | 964 | 4 170 |
| Net financials | −152 | −251 | −197 | −294 | −321 | −318 | −521 | −153 | −43 | −123 | −294 | −269 | −217 | −557 | −985 | −585 | −236 |
| Profit before tax | −351 | −2 696 | 150 | 18 | −199 | 1 120 | 1 531 | 2 388 | 1 712 | 4 046 | −680 | −577 | −202 | −782 | 872 | 379 | 3 934 |
| Tax | −97 | −58 | −220 | −0 | −0 | −0 | 261 | 717 | 463 | 954 | −0 | −0 | −0 | −0 | −0 | −0 | 946 |
| Net profit | −253 | −2 638 | 370 | 18 | −199 | 1 120 | 1 269 | 1 671 | 1 249 | 3 092 | −680 | −577 | −202 | −782 | 872 | 379 | 2 987 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 799 | 5 274 | 5 274 | 8 310 | 7 508 | 7 675 | 11 194 | 4 742 | 7 655 | 14 452 | 15 012 | 12 756 | 25 082 | 11 717 | 32 445 | 10 659 | 10 821 |
| Equity | 586 | −2 052 | −1 682 | −1 664 | −1 863 | −743 | 526 | 797 | 2 046 | 3 138 | 2 458 | 1 881 | 1 678 | 896 | 1 768 | 1 423 | 2 961 |
| Long-term debt | 1 716 | 3 759 | 5 152 | 5 466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 17 507 | 2 381 | 1 933 |
| Short-term debt | 4 439 | 3 568 | 1 804 | 4 508 | 3 971 | 3 357 | 3 222 | 3 842 | 5 574 | 11 315 | 12 554 | 10 804 | 19 518 | 10 816 | 13 169 | 6 855 | 5 927 |
| Total debt | 6 155 | 7 326 | 6 956 | 9 974 | 9 371 | 8 419 | 10 668 | 3 945 | 5 609 | 11 315 | 12 554 | 10 876 | 23 404 | 10 821 | 30 676 | 9 236 | 7 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R-V Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Zoran Blagojevic | Chief Executive Officer | 0 companies |
| Richard Vinje | Chairman | 0 companies |