| Revenue | NOK 122,9M | +96% |
| EBITDA | NOK -4M | -171% |
| Net profit | NOK -3,3M | -179% |
| Total assets | NOK 40M | -1% |
| Equity | NOK 9,1M | -2% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 77 602 | 88 926 | 102 876 | 62 556 | 122 921 |
| Staff expenses | −54 652 | −60 999 | −74 107 | −42 310 | −90 762 |
| EBITDA | 7 554 | 7 714 | 2 945 | 5 626 | −4 012 |
| Depreciation & amort. | −247 | −361 | −422 | −236 | −435 |
| EBIT | 7 307 | 7 354 | 2 523 | 5 390 | −4 447 |
| Net financials | 74 | 56 | 129 | 44 | 201 |
| Profit before tax | 7 381 | 7 409 | 2 652 | 5 434 | −4 247 |
| Tax | 1 709 | 1 656 | 485 | 1 207 | −907 |
| Net profit | 5 672 | 5 753 | 2 167 | 4 227 | −3 339 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 28 141 | 37 791 | 34 814 | 40 558 | 39 996 |
| Equity | 7 203 | 7 203 | 9 370 | 9 286 | 9 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 938 | 30 588 | 25 445 | 31 272 | 30 876 |
| Total debt | 20 938 | 30 588 | 25 445 | 31 272 | 30 876 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
OØ Chief Executive Officer | Chief Executive Officer | 2009 – 2023 |
MR Deputy Member | Deputy Member | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Sandal | Chief Executive Officer | 0 companies |
| Ole-Harry Øyen | Chief Executive Officer | 0 companies |
| Mansour Rashidi | Deputy Member | 0 companies |
| Espen Isager | Board of Directors | 0 companies |
| Vibeke Eide | Board of Directors | 0 companies |
| Ivar Borge | Board of Directors | 0 companies |
| Runar Laukvik Leite | Chairman | 0 companies |
| Morten Foros Krohnstad | Board of Directors | 0 companies |
| Ivan Ove Alver | Board of Directors | 0 companies |
| Hege Svensson Holvik | Board of Directors | 0 companies |