| Revenue | NOK 3,3M | -30% |
| EBITDA | NOK 951K | -64% |
| Net profit | NOK -278K | -108% |
| Total assets | NOK 18M | -5% |
| Equity | NOK 17M | -2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 196 | 0 | 785 | 2 826 | 3 983 | 3 124 | 4 907 | 4 641 | 3 263 |
| Staff expenses | −0 | −0 | −0 | −91 | −91 | −0 | −0 | −171 | −225 | −562 | −438 | −423 | −1 517 | −1 455 | −1 641 | −1 525 | −1 438 | −1 662 |
| EBITDA | 0 | −6 | −8 | −99 | −99 | −10 | 0 | −171 | −168 | −443 | −515 | 233 | 922 | 1 943 | 1 244 | 2 896 | 2 622 | 951 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −6 | −8 | −99 | −99 | −10 | 0 | −171 | −168 | −443 | −515 | 233 | 922 | 1 943 | 1 244 | 2 896 | 2 622 | 951 |
| Net financials | 0 | 865 | 359 | 464 | 863 | 2 155 | 1 756 | 2 271 | 1 478 | 1 429 | 630 | 356 | 3 818 | 363 | 1 273 | 683 | 1 362 | −899 |
| Profit before tax | 0 | 859 | 352 | 365 | 763 | 2 145 | 1 756 | 2 100 | 1 309 | 986 | 115 | 589 | 4 740 | 2 306 | 2 517 | 3 579 | 3 984 | 52 |
| Tax | −0 | 93 | 120 | 179 | 102 | 502 | 125 | 80 | 66 | −0 | 107 | 62 | 218 | 482 | 261 | 676 | 642 | 329 |
| Net profit | 0 | 767 | 231 | 185 | 661 | 1 643 | 1 631 | 2 020 | 1 243 | 986 | 8 | 526 | 4 522 | 1 824 | 2 256 | 2 903 | 3 342 | −278 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 065 | 983 | 1 248 | 1 832 | 3 823 | 5 077 | 6 668 | 5 856 | 5 439 | 5 272 | 4 609 | 8 826 | 9 906 | 13 912 | 16 443 | 18 967 | 18 029 |
| Equity | — | 2 609 | 832 | 1 017 | 1 679 | 3 321 | 4 452 | 6 472 | 5 114 | 4 200 | 4 208 | 3 835 | 7 956 | 8 780 | 11 036 | 13 939 | 17 281 | 17 004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 323 | 151 | 231 | 154 | 502 | 625 | 196 | 742 | 1 239 | 1 063 | 774 | 863 | 1 125 | 2 876 | 2 504 | 1 686 | 1 025 |
| Total debt | 0 | 456 | 151 | 231 | 154 | 502 | 625 | 196 | 742 | 1 239 | 1 063 | 774 | 870 | 1 125 | 2 876 | 2 504 | 1 686 | 1 025 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anna-Carin Elisabeth Svahn Ramsberg | Board of Directors | 0 companies |
| Erik Ramsberg | Chairman | 0 companies |