| Revenue | NOK 46K | — |
| EBITDA | NOK -60K | +57% |
| Net profit | NOK -1,9M | -1% |
| Total assets | NOK 22,5M | +0% |
| Equity | NOK -12,4M | -18% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 805 | 222 | 588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 | −253 | 431 | −32 | −193 | −346 | −21 | −17 | −17 | −69 | −25 | −233 | −139 | −60 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 9 | −253 | 431 | −32 | −193 | −346 | −21 | −17 | −17 | −69 | −25 | −233 | −139 | −60 |
| Net financials | −316 | −213 | −59 | 0 | 0 | −91 | −111 | −144 | −826 | −1 341 | −1 385 | −1 507 | −1 771 | −1 868 |
| Profit before tax | −307 | −466 | 372 | −31 | −193 | −437 | −131 | −161 | −843 | −1 410 | −1 410 | −1 740 | −1 910 | −1 928 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −307 | −466 | 372 | −31 | −193 | −437 | −131 | −161 | −843 | −1 410 | −1 410 | −1 740 | −1 910 | −1 928 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 622 | 5 408 | 48 | 17 | 1 | 31 | 891 | 943 | 22 453 | 22 703 | 22 573 | 22 481 | 22 463 | 22 506 |
| Equity | −1 999 | −2 603 | −2 231 | −2 263 | −2 456 | −2 893 | −3 024 | −3 185 | −4 029 | −5 439 | −6 849 | −8 588 | −10 498 | −12 426 |
| Long-term debt | 7 421 | 7 998 | 2 280 | 2 280 | 2 457 | 2 917 | 3 780 | 4 125 | 26 472 | 28 136 | 29 422 | 31 070 | 32 961 | 34 932 |
| Short-term debt | 200 | 13 | 0 | 0 | 0 | 7 | 135 | 3 | 9 | 6 | 0 | 0 | 0 | 0 |
| Total debt | 7 621 | 8 012 | 2 280 | 2 280 | 2 457 | 2 924 | 3 915 | 4 128 | 26 481 | 28 141 | 29 422 | 31 070 | 32 961 | 34 932 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oks | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aasmund Conrad Erlandsen | Board of Directors | 0 companies |
| Per Øyvind Iversen | Board of Directors | 0 companies |
| Jon Atle Kalleberg | Board of Directors | 0 companies |
| Kristoffer Stokke | Board of Directors | 0 companies |
| Kjartan Håvik | Chairman | 0 companies |