| Revenue | NOK 0 | — |
| EBITDA | NOK -328K | -13% |
| Net profit | NOK -98,9M | -19280% |
| Total assets | NOK 22,2M | -85% |
| Equity | NOK 6,3M | -94% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 763 848 | 61 406 | 1 039 290 | 25 604 | 22 820 | 23 702 | 945 | 1 036 | 2 111 | 1 046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −673 832 | −31 688 | −572 011 | −32 958 | −19 110 | −24 361 | −6 732 | −12 754 | −0 | −4 255 | −713 | −1 114 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 110 055 | 1 100 | −69 635 | −22 377 | −17 116 | −17 337 | −20 548 | −23 164 | −3 546 | −5 735 | −1 524 | −2 105 | −1 010 | −816 | −181 | −290 | −328 |
| Depreciation & amort. | −35 685 | −9 795 | −35 374 | −8 047 | −2 382 | −1 276 | −1 371 | −1 374 | −2 146 | −766 | −128 | −9 | −9 | −2 | −0 | −0 | −0 |
| EBIT | 74 370 | −8 695 | −105 009 | −30 424 | −19 498 | −18 613 | −21 919 | −24 538 | −5 693 | −6 501 | −1 652 | −2 115 | −1 019 | −817 | −181 | −290 | −328 |
| Net financials | −16 147 | 40 720 | −11 823 | −2 928 | 77 444 | 15 179 | 761 980 | 21 004 | 14 517 | −579 | 471 | 22 922 | 5 927 | 126 | −385 | −364 | −80 729 |
| Profit before tax | 58 223 | 32 025 | −116 832 | −33 352 | 57 946 | −3 434 | 740 061 | −3 534 | 8 825 | −7 080 | −1 181 | 20 807 | 4 908 | −691 | −565 | −654 | −81 057 |
| Tax | 20 900 | 11 169 | −32 681 | −9 264 | −357 | 1 400 | −6 248 | −4 781 | 4 058 | −603 | 836 | −465 | −0 | −0 | −0 | −144 | 17 823 |
| Net profit | 37 328 | 20 856 | −84 151 | −24 088 | 58 303 | −4 834 | 746 309 | 1 247 | 4 767 | −6 477 | −2 017 | 21 272 | 5 037 | −539 | −484 | −510 | −98 881 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 840 310 | 400 502 | 342 686 | 346 836 | 444 017 | 495 944 | 157 964 | 189 681 | 173 796 | 163 402 | 168 225 | 159 492 | 79 721 | 114 989 | 164 493 | 147 945 | 22 175 |
| Equity | 255 693 | 225 620 | 181 799 | 232 581 | 290 884 | 286 050 | 142 671 | 143 918 | 148 685 | 131 207 | 129 189 | 150 461 | 79 515 | 78 976 | 78 493 | 105 202 | 6 322 |
| Long-term debt | 178 251 | 95 746 | 7 210 | 78 562 | 66 420 | 70 420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 146 | 78 476 | 153 610 | 35 653 | 86 678 | 139 441 | 15 293 | 45 765 | 25 111 | 32 195 | 39 035 | 9 031 | 205 | 36 013 | 86 000 | 42 742 | 15 853 |
| Total debt | 575 397 | 174 222 | 160 820 | 114 215 | 153 098 | 209 861 | 15 293 | 45 765 | 25 111 | 32 195 | 39 035 | 9 031 | 205 | 36 013 | 86 000 | 42 742 | 15 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Contact Person | Contact Person | 2023 | — | — |
SM Deputy Member | Deputy Member | 2025 | — | — |
OH Contact Person | Contact Person | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Industri As | Company | 100.0% | 100.0% | 2023 |
Remold Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Verlo | Contact Person | 0 companies |
| Steinar Matre | Deputy Member | 0 companies |
| Olga Holte | Contact Person | 0 companies |
| Geir Austigard | Board of Directors | 0 companies |
| Casper Andreas Corneliussen | Board of Directors | 0 companies |
| Øystein Matre | Chairman | 0 companies |
| Jan Erik Rugland | Chairman | 0 companies |
| Arnt Jonny Skogsøy | Board of Directors | 0 companies |
| Gunnar Halvorsen | Board of Directors | 0 companies |
| Malin Skogsøy | Board of Directors | 0 companies |
| Unni Røsok Thornes | Board of Directors | 0 companies |
| Endre Grobstok Folge | Board of Directors | 0 companies |
| Andreas Marø | Board of Directors | 0 companies |