| Revenue | NOK 153,7M | +127% |
| EBITDA | NOK 147,4M | +140% |
| Net profit | NOK 89,1M | +1008% |
| Total assets | NOK 658,7M | +6% |
| Equity | NOK 282,2M | +46% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 448 | 32 604 | 141 105 | 67 745 | 153 680 |
| Staff expenses | 34 | 55 | −2 533 | −2 836 | −3 001 |
| EBITDA | 44 053 | 29 680 | 136 170 | 61 398 | 147 411 |
| Depreciation & amort. | −20 | −20 | −20 | −20 | −20 |
| EBIT | 44 033 | 29 660 | 136 150 | 61 378 | 147 391 |
| Net financials | 3 286 | −17 543 | −37 563 | −43 489 | −63 973 |
| Profit before tax | 47 319 | 12 117 | 98 587 | 17 889 | 83 418 |
| Tax | 7 470 | −8 794 | 490 | 9 848 | −5 663 |
| Net profit | 39 849 | 20 911 | 98 097 | 8 041 | 89 081 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 507 670 | 475 640 | 645 378 | 619 857 | 658 682 |
| Equity | 162 289 | 143 442 | 210 496 | 192 740 | 282 219 |
| Long-term debt | 199 181 | 0 | 187 844 | 173 383 | 63 922 |
| Short-term debt | 143 047 | 328 622 | 241 504 | 247 820 | 307 568 |
| Total debt | 342 228 | 328 622 | 429 348 | 421 203 | 371 490 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BG Chief Executive Officer | Chief Executive Officer | 2022 |
KM Deputy Member | Deputy Member | 2025 |
HS Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørge Grimholt | Chief Executive Officer | 0 companies |
| Karolina Magdalena Sandell | Deputy Member | 0 companies |
| Morten Lertrø | Chief Executive Officer | 0 companies |
| Haakon Shetelig | Deputy Member | 0 companies |
| Carl Johan Eric Oscar J Son Warfvinge | Board of Directors | 0 companies |
| Anlaug Christophersen Haarbye | Board of Directors | 0 companies |
| Ragnhild Hjørnevik | Board of Directors | 0 companies |
| Thomas Wilhelmsen | Chairman | 0 companies |
| Christian Berg | Chairman | 0 companies |
| Line Hofstad Andreassen | Board of Directors | 0 companies |
| Bjørn Olav Ruud | Board of Directors | 0 companies |
| Olga Natalia Hestnes | Board of Directors | 0 companies |