| Revenue | NOK 1,9M | +11% |
| EBITDA | NOK 1,2M | +4% |
| Net profit | NOK -339K | +4% |
| Total assets | NOK 20,8M | -5% |
| Equity | NOK 5,4M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 226 | 274 | 289 | 1 104 | 205 | 174 | 8 102 | 220 | 70 | 0 | 647 | 1 402 | 1 563 | 1 954 | 1 746 | 1 945 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −0 |
| EBITDA | 202 | 201 | 232 | 205 | 1 055 | 161 | 26 | 8 081 | 166 | 53 | −13 | 333 | 735 | 962 | 1 464 | 1 142 | 1 188 |
| Depreciation & amort. | −58 | −58 | −68 | −88 | −58 | −58 | −58 | −0 | −0 | −0 | −0 | −308 | −652 | −727 | −727 | −727 | −708 |
| EBIT | 144 | 143 | 164 | 117 | 997 | 103 | −32 | 8 081 | 166 | 53 | −13 | 25 | 83 | 235 | 737 | 415 | 481 |
| Net financials | −135 | −68 | −67 | −74 | −58 | −57 | −62 | −28 | 92 | 68 | 73 | −403 | −436 | −401 | −613 | −869 | −916 |
| Profit before tax | 8 | 75 | 97 | 43 | 939 | 46 | −95 | 8 053 | 258 | 121 | 60 | −379 | −353 | −166 | 125 | −454 | −435 |
| Tax | −0 | −0 | 27 | 12 | 263 | 6 | −26 | 2 006 | −19 | −54 | −69 | −83 | −78 | −37 | 27 | −100 | −96 |
| Net profit | 8 | 75 | 70 | 31 | 676 | 40 | −69 | 6 047 | 277 | 175 | 129 | −295 | −275 | −130 | 97 | −354 | −339 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 471 | 2 457 | 2 389 | 2 205 | 3 102 | 2 837 | 2 486 | 8 962 | 8 918 | 8 729 | 11 200 | 26 018 | 24 338 | 23 901 | 22 922 | 21 897 | 20 795 |
| Equity | 153 | 228 | 298 | 329 | 831 | 750 | 677 | 6 552 | 6 585 | 6 627 | 6 668 | 6 373 | 6 098 | 5 968 | 6 098 | 5 743 | 5 404 |
| Long-term debt | 2 259 | 2 174 | 2 005 | 1 794 | 1 936 | 1 842 | 1 761 | 2 108 | 2 008 | 1 912 | 1 817 | 17 580 | 18 163 | 17 430 | 16 769 | 15 972 | 15 179 |
| Short-term debt | 59 | 55 | 86 | 82 | 335 | 245 | 49 | 302 | 325 | 191 | 2 715 | 2 065 | 77 | 504 | 56 | 182 | 212 |
| Total debt | 2 318 | 2 230 | 2 091 | 1 876 | 2 271 | 2 087 | 1 809 | 2 410 | 2 333 | 2 103 | 4 532 | 19 645 | 18 240 | 17 933 | 16 825 | 16 154 | 15 391 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
St-Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Svanstrøm | Deputy Chairman | 0 companies |
| Ronny Sørensen | Chairman | 0 companies |