| Revenue | NOK 8,3M | +7% |
| EBITDA | NOK -119K | +58% |
| Net profit | NOK -212K | +26% |
| Total assets | NOK 3M | -4% |
| Equity | NOK 102K | -68% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 323 | 12 166 | 13 323 | 19 700 | 22 006 | 23 108 | 26 958 | 23 776 | 25 205 | 22 992 | 356 | 787 | 1 578 | 1 507 | 825 | 7 768 | 8 336 |
| Staff expenses | −2 555 | −1 662 | −1 020 | −2 319 | −3 301 | −3 732 | −4 275 | −3 903 | −3 567 | −2 558 | −219 | −931 | −786 | −670 | −808 | −1 190 | −1 010 |
| EBITDA | 339 | −191 | 834 | 375 | 79 | 35 | 456 | −14 | 262 | 6 759 | −1 736 | −247 | 749 | 762 | −50 | −280 | −119 |
| Depreciation & amort. | −9 | −12 | −19 | −48 | −64 | −67 | −67 | −67 | −120 | −133 | −16 | −11 | −0 | −0 | −0 | −34 | −64 |
| EBIT | 330 | −203 | 815 | 326 | 15 | −33 | 390 | −81 | 142 | 6 626 | −1 751 | −258 | 749 | 762 | −50 | −314 | −183 |
| Net financials | −318 | 54 | −59 | −117 | −218 | −286 | −191 | −154 | −108 | −154 | −1 | 18 | 1 | −10 | −11 | −55 | −88 |
| Profit before tax | 12 | −149 | 756 | 209 | −203 | −319 | 199 | −235 | 34 | 6 472 | −1 752 | −240 | 749 | 752 | −60 | −369 | −271 |
| Tax | 4 | −41 | 218 | 70 | −45 | −70 | 67 | −41 | 28 | 1 500 | −435 | −60 | 165 | 165 | −13 | −81 | −59 |
| Net profit | 8 | −108 | 537 | 139 | −157 | −249 | 132 | −194 | 7 | 4 972 | −1 317 | −179 | 584 | 586 | −47 | −288 | −212 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 623 | 2 688 | 4 443 | 5 252 | 5 046 | 4 957 | 7 004 | 5 726 | 4 045 | 5 722 | 2 358 | 910 | 968 | 796 | 511 | 3 101 | 2 976 |
| Equity | 564 | 456 | 993 | 1 132 | 975 | 726 | 858 | 246 | 252 | 3 524 | 1 207 | 128 | 113 | −101 | −148 | 314 | 102 |
| Long-term debt | 0 | 0 | 11 | 4 | 0 | 0 | 0 | 0 | 0 | 1 299 | 712 | 569 | 616 | 494 | 395 | 1 561 | 1 466 |
| Short-term debt | 4 058 | 2 232 | 3 439 | 4 116 | 4 071 | 4 232 | 6 146 | 5 480 | 3 793 | 898 | 438 | 213 | 239 | 404 | 264 | 1 226 | 1 407 |
| Total debt | 4 058 | 2 232 | 3 450 | 4 120 | 4 071 | 4 232 | 6 146 | 5 480 | 3 793 | 2 198 | 1 151 | 782 | 856 | 897 | 659 | 2 787 | 2 874 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.5% | 21.5% | 2024 | |
| Individual | 21.5% | 21.5% | 2024 | |
| Individual | 21.5% | 21.5% | 2024 | |
| Individual | 21.5% | 21.5% | 2024 | |
Gacic Holding As | Company | 14.0% | 14.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Slavisa Gacic | Board of Directors | 0 companies |
| Vu Tran Quang | Chairman | 0 companies |