| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | +9% |
| Net profit | NOK -35K | +97% |
| Total assets | NOK 2,9M | +0% |
| Equity | NOK 2,2M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −37 | −37 | −53 | −74 | −74 | −0 | −0 | −0 | −0 | −0 | −37 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −29 | −184 | −138 | −216 | −121 | −211 | −373 | −21 | −12 | −9 | −9 | −41 | −10 | −13 | −23 | −40 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −29 | −184 | −138 | −216 | −121 | −211 | −373 | −21 | −12 | −9 | −9 | −41 | −10 | −13 | −23 | −40 | −36 |
| Net financials | 33 | 59 | −1 103 | −1 248 | 5 490 | 56 | 1 | 0 | 871 | 906 | 1 500 | −0 | 0 | 945 | 72 | −1 203 | 1 |
| Profit before tax | 4 | −125 | −1 240 | −1 464 | 5 368 | −155 | −372 | −21 | 859 | 897 | 1 491 | −41 | −10 | 932 | 49 | −1 243 | −35 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 84 | 8 | −0 | −2 | −0 | −0 | −0 | −0 |
| Net profit | 4 | −125 | −1 240 | −1 464 | 5 368 | −155 | −372 | −21 | 859 | 814 | 1 483 | −41 | −8 | 932 | 49 | −1 243 | −35 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 077 | 15 848 | 14 728 | 9 297 | 6 720 | 6 597 | 5 164 | 4 294 | 5 149 | 6 046 | 5 631 | 5 578 | 4 148 | 4 080 | 4 130 | 2 887 | 2 874 |
| Equity | 11 077 | 10 952 | 9 711 | 4 247 | 5 215 | 5 060 | 4 689 | 3 818 | 4 677 | 5 225 | 5 208 | 5 166 | 3 458 | 3 391 | 3 440 | 2 197 | 2 162 |
| Long-term debt | 0 | 4 552 | 4 993 | 4 993 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 689 |
| Short-term debt | 0 | 345 | 23 | 57 | 1 155 | 1 186 | 125 | 127 | 122 | 471 | 73 | 62 | 340 | 339 | 341 | 340 | 23 |
| Total debt | 0 | 4 896 | 5 016 | 5 050 | 1 505 | 1 536 | 475 | 477 | 472 | 821 | 423 | 412 | 690 | 689 | 691 | 690 | 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Picasso As | Company | 49.0% | 49.0% | 2024 |
| Individual | 12.8% | 12.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Roger Eriksen | Chief Executive Officer | 0 companies |
| Knut Eidissen | Chairman | 0 companies |
| Esben Eriksen | Board of Directors | 0 companies |