| Revenue | NOK 0 | — |
| EBITDA | NOK -100K | +19% |
| Net profit | NOK -271K | +8% |
| Total assets | NOK 2,3M | +0% |
| Equity | NOK -1,1M | -31% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 352 | 3 277 | 10 303 | 2 813 | 2 272 | 5 902 | 15 461 | 205 | 221 | 224 | 253 | 176 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −37 | 251 | 67 | 396 | 234 | 265 | 4 641 | 19 | 112 | 134 | 168 | 72 | −149 | −188 | −123 | −100 |
| Depreciation & amort. | −0 | −0 | −107 | −105 | −103 | −101 | −99 | −50 | −56 | −55 | −55 | −55 | −55 | −55 | −55 | −55 | −55 |
| EBIT | −15 | −37 | 144 | −38 | 293 | 132 | 165 | 4 591 | −38 | 57 | 79 | 113 | 16 | −204 | −244 | −178 | −155 |
| Net financials | 8 | 13 | 1 | 8 | 0 | −172 | −161 | −607 | −68 | −74 | −64 | −75 | −59 | −58 | −75 | −115 | −116 |
| Profit before tax | −8 | −24 | 145 | −30 | 293 | −40 | 4 | 3 984 | −105 | −17 | 15 | 38 | −42 | −263 | −318 | −293 | −271 |
| Tax | −0 | −0 | 35 | −8 | 82 | −14 | 1 | 1 316 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 | −24 | 110 | −21 | 211 | −25 | 3 | 2 668 | −105 | −17 | 15 | 38 | −42 | −263 | −318 | −293 | −271 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 816 | 11 604 | 17 457 | 11 479 | 11 448 | 11 267 | 8 889 | 6 900 | 3 013 | 2 850 | 2 753 | 2 693 | 2 563 | 2 522 | 2 411 | 2 344 | 2 343 |
| Equity | 203 | 179 | 290 | 268 | 479 | 454 | 456 | 125 | 19 | 2 | 17 | 55 | 13 | −250 | −568 | −861 | −1 132 |
| Long-term debt | 0 | 0 | 4 521 | 4 413 | 4 457 | 4 529 | 4 101 | 2 000 | 1 900 | 2 830 | 2 730 | 2 630 | 2 530 | 2 745 | 2 929 | 3 188 | 3 441 |
| Short-term debt | 21 613 | 11 425 | 12 646 | 6 798 | 6 512 | 6 285 | 4 332 | 4 776 | 1 093 | 18 | 6 | 7 | 20 | 27 | 50 | 17 | 34 |
| Total debt | 21 613 | 11 425 | 17 168 | 11 211 | 10 969 | 10 814 | 8 433 | 6 776 | 2 994 | 2 848 | 2 736 | 2 637 | 2 550 | 2 772 | 2 979 | 3 206 | 3 475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Deputy Member | Deputy Member | 2010 | — | — |
PJ Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Konsmo Fabrikker As | Company | 50.0% | 50.0% | 2024 |
Kvk Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Olsbu Kittelsen | Deputy Member | 0 companies |
| Per Jan Ougland | Deputy Member | 0 companies |
| Kjetel Vidar Kittelsen | Chairman | 0 companies |
| Frank Hestås | Board of Directors | 0 companies |