| Revenue | NOK 0 | — |
| EBITDA | NOK -90K | +38% |
| Net profit | NOK 2,3M | +20% |
| Total assets | NOK 20M | +10% |
| Equity | NOK 19,4M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 398 | 386 | 602 | 286 | 670 | 559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −464 | 374 | 361 | 584 | 139 | 125 | 517 | −45 | −68 | −93 | −130 | −128 | −134 | −144 | −90 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −464 | 374 | 361 | 584 | 139 | 125 | 517 | −45 | −68 | −93 | −130 | −128 | −134 | −144 | −90 |
| Net financials | 191 | 94 | 42 | 16 | 14 | 14 | 19 | −25 | 984 | −379 | 1 202 | −1 805 | 2 483 | 2 073 | 2 471 |
| Profit before tax | −273 | 468 | 402 | 601 | 153 | 139 | 536 | −70 | 916 | −471 | 1 072 | −1 933 | 2 349 | 1 929 | 2 381 |
| Tax | −102 | −0 | 71 | 6 | −31 | 54 | 18 | −9 | 19 | −90 | −0 | −0 | −0 | −0 | 73 |
| Net profit | −171 | 468 | 331 | 595 | 183 | 85 | 518 | −62 | 898 | −382 | 1 072 | −1 933 | 2 349 | 1 929 | 2 308 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 561 | 5 434 | 5 025 | 6 092 | 6 250 | 6 076 | 6 321 | 5 684 | 6 476 | 14 873 | 15 956 | 14 039 | 16 278 | 18 183 | 19 981 |
| Equity | 3 842 | 4 525 | 4 856 | 5 451 | 5 634 | 5 719 | 5 673 | 5 611 | 6 373 | 14 564 | 15 636 | 13 702 | 16 051 | 17 980 | 19 388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 719 | 909 | 98 | 569 | 575 | 293 | 569 | 2 | 13 | 309 | 321 | 336 | 227 | 204 | 593 |
| Total debt | 1 719 | 909 | 169 | 641 | 616 | 357 | 648 | 73 | 103 | 309 | 321 | 336 | 227 | 204 | 593 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ina Lorenzen Bailey | Chairman | 0 companies |