| Revenue | NOK 3,9M | +5% |
| EBITDA | NOK 3,4M | +3% |
| Net profit | NOK 2,2M | +7% |
| Total assets | NOK 14,1M | -6% |
| Equity | NOK 9,1M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 425 | 963 | 1 494 | 1 386 | 1 399 | 1 301 | 2 454 | 2 144 | 2 193 | 2 269 | 2 616 | 2 841 | 3 009 | 3 038 | 3 286 | 3 758 | 3 936 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −57 | −57 | −0 | −0 | −0 | −0 | −0 | −105 | −0 |
| EBITDA | 409 | 917 | 1 351 | 1 268 | 1 287 | 993 | 2 209 | 1 923 | 1 968 | 1 973 | 2 297 | 2 533 | 2 563 | 2 721 | 2 950 | 3 284 | 3 389 |
| Depreciation & amort. | −0 | −248 | −338 | −340 | −341 | −358 | −440 | −439 | −439 | −439 | −472 | −486 | −489 | −497 | −497 | −492 | −417 |
| EBIT | 409 | 670 | 1 013 | 929 | 946 | 635 | 1 769 | 1 484 | 1 529 | 1 534 | 1 826 | 2 047 | 2 073 | 2 224 | 2 453 | 2 792 | 2 972 |
| Net financials | 0 | −424 | −396 | −414 | −415 | −367 | −412 | −320 | −274 | −241 | −213 | −228 | −169 | −136 | −156 | −179 | −134 |
| Profit before tax | 409 | 245 | 617 | 514 | 530 | 268 | 1 357 | 1 163 | 1 255 | 1 293 | 1 613 | 1 820 | 1 904 | 2 089 | 2 296 | 2 613 | 2 838 |
| Tax | 115 | 69 | 173 | 143 | 148 | 65 | 366 | 295 | 305 | 302 | 363 | 400 | 419 | 460 | 505 | 575 | 649 |
| Net profit | 295 | 177 | 444 | 371 | 382 | 203 | 991 | 868 | 950 | 991 | 1 249 | 1 419 | 1 485 | 1 629 | 1 791 | 2 038 | 2 189 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 535 | 15 902 | 15 599 | 15 039 | 14 863 | 17 725 | 17 991 | 16 935 | 16 894 | 16 957 | 15 848 | 16 213 | 16 405 | 16 245 | 15 040 | 15 106 | 14 130 |
| Equity | 1 974 | 2 150 | 2 595 | 2 966 | 3 348 | 3 550 | 4 541 | 5 409 | 6 360 | 7 351 | 7 100 | 7 519 | 8 004 | 7 634 | 8 425 | 8 463 | 9 052 |
| Long-term debt | 13 534 | 12 597 | 11 934 | 11 764 | 11 324 | 13 857 | 12 882 | 11 092 | 10 064 | 9 107 | 8 084 | 7 117 | 6 839 | 5 977 | 4 835 | 3 689 | 2 582 |
| Short-term debt | 1 028 | 1 155 | 1 070 | 309 | 191 | 318 | 567 | 434 | 471 | 499 | 664 | 1 577 | 1 562 | 2 634 | 1 780 | 2 954 | 2 496 |
| Total debt | 14 562 | 13 752 | 13 004 | 12 073 | 11 515 | 14 175 | 13 449 | 11 526 | 10 534 | 9 606 | 8 748 | 8 694 | 8 401 | 8 611 | 6 615 | 6 643 | 5 078 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Systeminvest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Birger Bendiksen | Board of Directors | 0 companies |
| Arne Odd Bratsberg | Chairman | 0 companies |
| Emil Eidberg | Board of Directors | 0 companies |