| Revenue | NOK 12,6M | +5% |
| EBITDA | NOK 11,8M | +13% |
| Net profit | NOK 7,4M | +29% |
| Total assets | NOK 34,2M | -9% |
| Equity | NOK 28,4M | +18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 900 | 593 | 8 907 | 8 298 | 8 452 | 11 093 | 72 | 3 129 | 7 001 | 8 062 | 7 362 | 7 463 | 8 838 | 12 355 | 12 025 | 12 609 |
| Staff expenses | −0 | −0 | −0 | −2 564 | −2 394 | −2 807 | −3 152 | −9 | −44 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 454 | 755 | 469 | −1 060 | 2 325 | 2 082 | 3 511 | 26 | 3 065 | 6 420 | 7 535 | 6 966 | 6 984 | 8 044 | 11 568 | 10 394 | 11 753 |
| Depreciation & amort. | −205 | −205 | −205 | −1 015 | −858 | −1 250 | −1 223 | −21 | −689 | −743 | −797 | −805 | −745 | −1 022 | −2 226 | −2 242 | −2 235 |
| EBIT | 249 | 550 | 264 | −2 075 | 1 467 | 832 | 2 288 | 5 | 2 376 | 5 677 | 6 738 | 6 161 | 6 239 | 7 022 | 9 342 | 8 152 | 9 518 |
| Net financials | −216 | −181 | −194 | −254 | −421 | −425 | −353 | −119 | −238 | −275 | −271 | −158 | 19 | −69 | −539 | −537 | −74 |
| Profit before tax | 34 | 369 | 70 | −2 329 | 1 045 | 407 | 1 935 | −114 | 2 138 | 5 403 | 6 467 | 6 003 | 6 258 | 6 953 | 8 803 | 7 615 | 9 444 |
| Tax | 28 | 100 | 22 | −0 | −0 | −0 | −0 | 3 | 538 | 1 303 | 1 489 | 1 321 | 1 377 | 1 530 | 1 937 | 1 883 | 2 077 |
| Net profit | 6 | 269 | 47 | −2 329 | 1 045 | 407 | 1 935 | −117 | 1 600 | 4 100 | 4 978 | 4 682 | 4 881 | 5 423 | 6 866 | 5 732 | 7 366 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 551 | 5 184 | 4 676 | 8 731 | 7 423 | 13 220 | 14 280 | 52 195 | 16 607 | 19 646 | 22 041 | 17 924 | 17 033 | 40 477 | 40 829 | 37 591 | 34 171 |
| Equity | 1 624 | 1 893 | 1 940 | −1 035 | 23 | 1 629 | 3 564 | 3 855 | 5 455 | 5 511 | 6 489 | 10 171 | 14 051 | 11 475 | 18 341 | 24 073 | 28 439 |
| Long-term debt | 2 700 | 3 172 | 2 657 | 2 578 | 3 483 | 5 381 | 8 287 | 6 372 | 9 833 | 11 213 | 8 500 | 4 833 | 0 | 0 | 18 683 | 10 917 | 0 |
| Short-term debt | 226 | 119 | 78 | 7 188 | 3 917 | 6 209 | 2 430 | 41 968 | 1 319 | 2 922 | 7 052 | 2 920 | 2 981 | 29 003 | 3 805 | 2 601 | 5 732 |
| Total debt | 2 926 | 3 291 | 2 735 | 9 766 | 7 400 | 11 591 | 10 716 | 48 340 | 11 153 | 14 135 | 15 552 | 7 753 | 2 981 | 29 003 | 22 488 | 13 518 | 5 732 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Login Group As | Company | 50.0% | 50.0% | 2024 |
Leif Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Erik Skjøstad | Chairman | 0 companies |
| Thomas Weie | Board of Directors | 0 companies |
| Terje Viken | Board of Directors | 0 companies |