| Revenue | NOK 0 | — |
| EBITDA | NOK -222K | -64% |
| Net profit | NOK 1,7M | +880% |
| Total assets | NOK 9,6M | +27% |
| Equity | NOK 9,5M | +27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 115 | 3 976 | 3 999 | 3 771 | 2 918 | 2 723 | 1 647 | 1 723 | 1 666 | 1 527 | 1 611 | 1 900 | 185 | 0 | 75 | 0 | 0 |
| Staff expenses | −1 165 | −1 543 | −1 412 | −1 358 | −1 346 | −753 | −628 | −785 | −792 | −764 | −864 | −667 | −63 | −23 | −0 | −7 | −0 |
| EBITDA | 863 | 598 | 100 | −50 | −147 | 962 | 599 | 512 | 397 | 358 | 485 | 965 | −59 | −219 | −77 | −136 | −222 |
| Depreciation & amort. | −230 | −278 | −220 | −217 | −54 | −105 | −73 | −30 | −0 | −0 | −0 | −0 | −20 | −10 | −59 | −81 | −145 |
| EBIT | 633 | 319 | −121 | −267 | −201 | 856 | 526 | 482 | 397 | 358 | 485 | 965 | −79 | −229 | −135 | −217 | −367 |
| Net financials | −67 | −45 | −26 | −24 | −16 | −9 | −0 | 270 | −1 | 1 000 | 1 099 | 749 | 1 201 | 829 | 134 | −0 | 2 057 |
| Profit before tax | 565 | 274 | −147 | −291 | −217 | 847 | 526 | 752 | 396 | 1 357 | 1 584 | 1 713 | 1 122 | 600 | −1 | −217 | 1 690 |
| Tax | 158 | 78 | −40 | −82 | −61 | 236 | 142 | 127 | 97 | 84 | 110 | 212 | −5 | 48 | −0 | −0 | 0 |
| Net profit | 408 | 196 | −107 | −210 | −155 | 611 | 384 | 625 | 299 | 1 273 | 1 474 | 1 501 | 1 126 | 552 | −1 | −217 | 1 690 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 548 | 2 819 | 2 082 | 1 708 | 1 492 | 2 089 | 2 063 | 2 124 | 1 906 | 3 521 | 4 808 | 6 274 | 7 137 | 7 769 | 7 609 | 7 601 | 9 642 |
| Equity | 1 192 | 1 388 | 1 282 | 1 072 | 916 | 1 278 | 862 | 1 187 | 1 486 | 2 760 | 4 234 | 5 735 | 6 862 | 7 462 | 7 461 | 7 461 | 9 503 |
| Long-term debt | 0 | 623 | 480 | 337 | 194 | 85 | 100 | 70 | 55 | 435 | 276 | 162 | 57 | 88 | 70 | 70 | 71 |
| Short-term debt | 524 | 808 | 320 | 299 | 381 | 726 | 1 102 | 868 | 366 | 326 | 298 | 377 | 219 | 220 | 78 | 70 | 69 |
| Total debt | 1 356 | 1 431 | 801 | 636 | 575 | 811 | 1 202 | 938 | 420 | 761 | 574 | 539 | 276 | 308 | 148 | 140 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
FH Deputy Member | Deputy Member | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellen-Merethe Høgsæt | Chief Executive Officer | 0 companies |
| Frøydis Høgsæt | Deputy Member | 0 companies |