| Revenue | NOK 3,9M | -6% |
| EBITDA | NOK -179K | -502% |
| Net profit | NOK -195K | -310% |
| Total assets | NOK 1M | -12% |
| Equity | NOK 151K | -56% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 018 | 3 214 | 3 277 | 3 650 | 6 490 | 6 429 | 4 082 | 4 192 | 4 558 | 4 293 | 4 635 | 4 887 | 5 202 | 4 968 | 4 329 | 4 117 | 3 863 |
| Staff expenses | −1 058 | −874 | −886 | −1 203 | −1 695 | −1 879 | −1 041 | −1 038 | −1 148 | −1 382 | −1 279 | −1 612 | −1 428 | −1 575 | −1 269 | −1 156 | −1 136 |
| EBITDA | 157 | 323 | 349 | 9 | 530 | 353 | 461 | 369 | 432 | −28 | 247 | −156 | 271 | 30 | 1 | 44 | −179 |
| Depreciation & amort. | −0 | −0 | −5 | −10 | −108 | −173 | −80 | −76 | −70 | −69 | −24 | −88 | −89 | −87 | −83 | −77 | −6 |
| EBIT | 157 | 323 | 344 | −1 | 421 | 180 | 381 | 293 | 361 | −97 | 223 | −244 | 182 | −58 | −82 | −32 | −185 |
| Net financials | 14 | 16 | 12 | 14 | 10 | −13 | −10 | −10 | −15 | −0 | −10 | −16 | −17 | −3 | −23 | −15 | −10 |
| Profit before tax | 172 | 339 | 356 | 12 | 431 | 168 | 371 | 283 | 347 | −97 | 213 | −260 | 165 | −60 | −105 | −47 | −195 |
| Tax | 49 | 93 | 100 | 3 | 121 | 48 | 100 | 77 | 89 | −21 | 50 | −3 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 123 | 245 | 256 | 9 | 310 | 120 | 271 | 207 | 258 | −77 | 162 | −256 | 165 | −60 | −105 | −47 | −195 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 937 | 1 224 | 1 297 | 1 129 | 2 028 | 1 956 | 1 273 | 1 173 | 1 216 | 1 175 | 1 810 | 1 712 | 1 589 | 1 536 | 1 350 | 1 154 | 1 020 |
| Equity | 320 | — | 330 | 339 | 649 | 410 | 300 | 307 | 565 | 488 | 650 | 394 | 559 | 498 | 393 | 346 | 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 9 | 0 | 0 | 0 | 448 | 299 | 255 | 205 | 162 | 113 | 60 |
| Short-term debt | 617 | 899 | 966 | 790 | 1 378 | 1 546 | 963 | 866 | 651 | 687 | 712 | 1 020 | 775 | 832 | 795 | 695 | 809 |
| Total debt | 617 | 899 | 966 | 790 | 1 378 | 1 546 | 973 | 866 | 651 | 687 | 1 160 | 1 319 | 1 031 | 1 038 | 957 | 808 | 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2016 | — | — |
MG Deputy Member | Deputy Member | 2016 | — | — |
IL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Johan Karterud Moss | Deputy Member | 0 companies |
| Mette Gulbrandsen | Deputy Member | 0 companies |
| Inger Lise Moss | Chief Executive Officer | 0 companies |
| Espen Müller Karlsen | Chairman | 0 companies |