| Revenue | NOK 168K | +0% |
| EBITDA | NOK 118K | -2% |
| Net profit | NOK -5K | -763% |
| Total assets | NOK 2,9M | -3% |
| Equity | NOK 1,8M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 125 | 0 | 130 | 192 | 240 | 240 | 240 | 192 | 192 | 192 | 192 | 192 | 192 | 168 | 168 | 168 |
| Staff expenses | −59 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −103 | −311 | −256 | 52 | 109 | 418 | 170 | 174 | 114 | 137 | 139 | 156 | 148 | 152 | 125 | 120 | 118 |
| Depreciation & amort. | −24 | −19 | −0 | −49 | −53 | −53 | −53 | −53 | −53 | −53 | −53 | −53 | −53 | −53 | −53 | −53 | −53 |
| EBIT | −127 | −330 | −256 | 3 | 56 | 365 | 117 | 121 | 60 | 84 | 86 | 103 | 95 | 99 | 72 | 67 | 65 |
| Net financials | −12 | −22 | −6 | −104 | −119 | −109 | −96 | −72 | −80 | −60 | −57 | −61 | −45 | −35 | −47 | −66 | −72 |
| Profit before tax | −139 | −352 | −262 | −101 | −63 | 256 | 21 | 49 | −20 | 24 | 28 | 42 | 49 | 63 | 25 | 1 | −7 |
| Tax | −39 | −0 | −0 | −0 | −0 | −0 | −0 | −187 | −7 | 3 | 4 | 10 | 11 | 14 | 6 | 0 | −2 |
| Net profit | −100 | −352 | −262 | −101 | −63 | 256 | 21 | 236 | −13 | 21 | 24 | 32 | 38 | 49 | 20 | 1 | −5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 19 | 19 | 2 631 | 2 591 | 2 617 | 2 576 | 3 441 | 3 325 | 3 266 | 3 211 | 3 229 | 3 204 | 3 112 | 3 044 | 2 974 | 2 884 |
| Equity | −76 | −498 | −760 | −860 | −923 | −668 | −646 | 1 652 | 1 639 | 1 660 | 1 684 | 1 763 | 1 779 | 1 793 | 1 805 | 1 814 | 1 821 |
| Long-term debt | 0 | 20 | 0 | 0 | 1 931 | 1 854 | 1 771 | 1 745 | 1 655 | 1 575 | 1 495 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 496 | 778 | 1 492 | 1 584 | 1 430 | 1 452 | 44 | 31 | 31 | 31 | 35 | 32 | 5 | 6 | 7 | 8 |
| Total debt | 207 | 517 | 778 | 3 492 | 3 515 | 3 285 | 3 223 | 1 789 | 1 686 | 1 606 | 1 527 | 1 465 | 1 425 | 1 319 | 1 239 | 1 160 | 1 063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrke Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Evy Paulsen Flusund | Deputy Member | 0 companies |
| David Andersen | Chairman | 0 companies |