| Revenue | NOK 0 | — |
| EBITDA | NOK -83K | -111% |
| Net profit | NOK -84K | +23% |
| Total assets | NOK 1K | -82% |
| Equity | NOK -1,4M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 | 572 | 1 852 | 2 339 | 656 | 130 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 | −0 | −1 253 | −1 635 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −4 119 | −1 439 | −868 | −6 | 1 521 | 520 | −274 | −157 | −307 | −84 | −87 | −87 | −18 | −82 | −33 | −39 | −83 |
| Depreciation & amort. | −0 | −482 | −558 | −601 | −623 | −674 | −539 | −276 | −419 | −266 | −45 | −45 | −22 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −4 601 | −1 998 | −1 469 | −629 | 847 | −20 | −550 | −576 | −573 | −129 | −132 | −109 | −18 | −82 | −33 | −39 | −83 |
| Net financials | 0 | −81 | −871 | −3 161 | 3 | −34 | −12 | −11 | −55 | −28 | −21 | −27 | −29 | −31 | −35 | −1 | −70 | −2 |
| Profit before tax | 0 | −4 682 | −2 868 | −4 630 | −626 | 813 | −31 | −562 | −631 | −601 | −150 | −159 | −138 | −50 | −116 | −34 | −109 | −84 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −4 682 | −2 868 | −4 630 | −626 | 813 | −31 | −562 | −631 | −601 | −150 | −159 | −138 | −50 | −116 | −34 | −109 | −84 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 955 | 13 812 | 11 470 | 1 461 | 6 746 | 1 770 | 1 187 | 739 | 156 | 152 | 51 | 4 | 6 | 9 | 4 | 6 | 1 |
| Equity | — | −4 522 | 3 961 | 131 | −495 | 318 | 736 | 175 | 44 | −557 | −706 | −865 | −1 003 | −1 053 | −1 169 | −1 203 | −1 313 | −1 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 10 478 | 9 851 | 11 339 | 1 956 | 6 429 | 1 034 | 1 012 | 695 | 713 | 858 | 916 | 1 008 | 1 059 | 1 178 | 1 207 | 1 318 | 1 400 |
| Total debt | 0 | 10 478 | 9 851 | 11 339 | 1 956 | 6 429 | 1 034 | 1 012 | 695 | 713 | 858 | 916 | 1 008 | 1 059 | 1 178 | 1 207 | 1 318 | 1 400 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skognesbjørn As | Company | 11.0% | 11.0% | 2022 |
Michael Zhdanov | Company | 5.5% | 5.5% | 2022 |
Arve Johnsen As | Company | 3.4% | 3.4% | 2022 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Natalya Dolgikh | Board of Directors | 0 companies |
| Mikhail Boulaenko | Chairman | 0 companies |