| Revenue | NOK 796K | +8% |
| EBITDA | NOK 290K | +67% |
| Net profit | NOK 195K | +123% |
| Total assets | NOK 2,3M | +7% |
| Equity | NOK 1,4M | +16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 611 | 1 079 | 1 156 | 1 182 | 1 204 | 2 124 | 416 | 515 | 542 | 547 | 503 | 547 | 599 | 640 | 597 | 671 | 739 | 796 |
| Staff expenses | −97 | −32 | −51 | −13 | −142 | −51 | −77 | −197 | −151 | −199 | −243 | −151 | −181 | −235 | −138 | −0 | −0 | −0 |
| EBITDA | 599 | 348 | 202 | 238 | 398 | 1 266 | −113 | 1 | 97 | 28 | −9 | −44 | −7 | 66 | 10 | 129 | 174 | 290 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 599 | 348 | 202 | 238 | 398 | 1 266 | −113 | 1 | 97 | 28 | −9 | −44 | −7 | 66 | 10 | 129 | 174 | 290 |
| Net financials | −420 | 144 | −27 | −215 | 134 | −453 | −65 | −109 | 71 | −66 | 45 | −41 | −31 | −32 | −31 | −45 | −51 | −40 |
| Profit before tax | 179 | 492 | 175 | 23 | 532 | 814 | −178 | −108 | 168 | −38 | 37 | −85 | −39 | 34 | −21 | 84 | 122 | 250 |
| Tax | 52 | 167 | 50 | 6 | 150 | 227 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 35 | 55 |
| Net profit | 127 | 325 | 125 | 17 | 382 | 587 | −151 | −108 | 168 | −38 | 37 | −85 | −39 | 34 | −21 | 84 | 87 | 195 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 495 | 6 612 | 6 519 | 6 245 | 6 255 | 3 596 | 2 316 | 2 124 | 2 111 | 2 148 | 2 178 | 2 116 | 2 124 | 2 268 | 2 164 | 2 137 | 2 179 | 2 338 |
| Equity | 1 346 | 1 016 | 1 141 | 1 158 | 1 540 | 1 227 | 1 076 | 968 | 1 136 | 1 098 | 1 134 | 1 050 | 1 011 | 1 045 | 1 024 | 1 108 | 1 195 | 1 390 |
| Long-term debt | 4 825 | 4 305 | 4 298 | 4 352 | 3 917 | 974 | 948 | 983 | 868 | 912 | 838 | 838 | 838 | 828 | 782 | 737 | 698 | 0 |
| Short-term debt | 272 | 1 199 | 1 007 | 734 | 798 | 1 395 | 292 | 173 | 107 | 138 | 205 | 228 | 275 | 395 | 358 | 291 | 286 | 392 |
| Total debt | 5 150 | 5 596 | 5 378 | 5 087 | 4 715 | 2 369 | 1 239 | 1 155 | 975 | 1 050 | 1 043 | 1 066 | 1 113 | 1 223 | 1 140 | 1 028 | 984 | 948 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jean B Linaae As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Sørsdal | Chairman | 0 companies |
| Jean Borrelly Linaae | Board of Directors | 0 companies |