| Revenue | NOK 610M | +93797% |
| EBITDA | NOK -2,2B | -147639% |
| Net profit | NOK 43,1B | +697744% |
| Total assets | NOK 175,3B | +136410% |
| Equity | NOK 121,8B | +154650% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 840 | 274 809 | 336 924 | 3 998 | 2 560 | 600 | 600 | 600 | 600 | 600 | 611 | 610 | 610 | 610 | 650 | 610 000 |
| Staff expenses | −0 | −13 660 | −17 812 | −2 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −559 | 63 122 | 82 933 | −191 | −2 559 | −6 548 | 4 995 | −378 | −232 | 103 | −214 | 136 | −2 160 | −61 | −1 509 | −2 229 085 |
| Depreciation & amort. | −0 | −13 899 | −17 057 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −1 912 | −61 | −76 | −147 000 |
| EBIT | −559 | 49 223 | 65 876 | −191 | −2 559 | −6 548 | 4 995 | −378 | −232 | 103 | −214 | 121 | −4 072 | −122 | −1 585 | −2 376 085 |
| Net financials | −24 453 | 7 101 | −109 739 | −291 | 3 106 | −727 | 5 195 | 52 363 | −9 529 | 1 136 | −3 429 | −3 881 | 1 642 | −9 352 | 8 238 | 46 311 998 |
| Profit before tax | −25 012 | 56 324 | −43 864 | −482 | 547 | −7 275 | 10 190 | 51 985 | −9 761 | 1 239 | −3 643 | −3 760 | −2 430 | −9 474 | 6 654 | 43 935 912 |
| Tax | −1 184 | 13 182 | 13 267 | −36 | 4 436 | −1 032 | 1 537 | 3 593 | 591 | 444 | 483 | 329 | −617 | 438 | 478 | 838 037 |
| Net profit | −23 828 | 43 141 | −57 131 | −445 | −3 889 | −6 242 | 8 653 | 48 392 | −10 351 | 796 | −4 126 | −4 090 | −1 813 | −9 912 | 6 176 | 43 097 875 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 307 675 | 963 157 | 1 043 560 | 223 593 | 199 074 | 171 292 | 119 541 | 158 270 | 117 488 | 110 351 | 107 541 | 103 502 | 115 767 | 144 087 | 128 391 | 175 266 431 |
| Equity | 205 187 | 261 996 | 204 865 | 113 192 | 109 303 | 101 152 | 99 805 | 115 197 | 101 335 | 95 131 | 88 255 | 84 166 | 82 353 | 72 541 | 78 717 | 121 815 109 |
| Long-term debt | 0 | 545 163 | 687 877 | 0 | 82 116 | 69 429 | 12 324 | 10 000 | 16 093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 132 | 155 998 | 150 818 | 10 144 | 7 656 | 710 | 7 412 | 33 074 | 60 | 7 200 | 3 290 | 1 370 | 338 | 52 | 477 | 2 932 997 |
| Total debt | 102 487 | 701 161 | 838 695 | 110 402 | 89 772 | 70 140 | 19 737 | 43 074 | 16 153 | 15 220 | 19 286 | 19 336 | 33 415 | 71 545 | 49 673 | 53 451 322 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.6% | 15.6% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 |
| Person | Role here | Other companies |
|---|