| Revenue | NOK 11,3M | -54% |
| EBITDA | NOK -972K | -288% |
| Net profit | NOK -1,2M | -52722% |
| Total assets | NOK 2,7M | -83% |
| Equity | NOK 1,4M | -47% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 1 098 | 2 887 | 1 075 | 601 | 1 890 | 752 | 734 | 835 | 397 | 828 | 1 222 | 1 113 | 15 948 | 16 997 | 24 456 | 11 309 |
| Staff expenses | −0 | −337 | −1 179 | −754 | −599 | −545 | −0 | −2 | −0 | −0 | −0 | −1 | −0 | −986 | −889 | −1 019 | −1 041 |
| EBITDA | 354 | −326 | 1 611 | −1 981 | −1 975 | 1 103 | 581 | 466 | 575 | 48 | 423 | −1 114 | 434 | 1 732 | 1 585 | 515 | −972 |
| Depreciation & amort. | −0 | −0 | −0 | −19 | −20 | −16 | −8 | −6 | −5 | −4 | −3 | −13 | −0 | −1 | −77 | −77 | −77 |
| EBIT | 354 | −326 | 1 611 | −2 000 | −1 995 | 1 088 | 573 | 460 | 570 | 43 | 420 | −1 127 | 434 | 1 732 | 1 508 | 439 | −1 048 |
| Net financials | 1 | −1 | −57 | −4 | −52 | −0 | 0 | −51 | −12 | −11 | −1 | −23 | −23 | −16 | −224 | −432 | −268 |
| Profit before tax | 355 | −327 | 1 554 | −2 003 | −2 046 | 1 087 | 573 | 409 | 558 | 32 | 419 | −1 149 | 411 | 1 716 | 1 284 | 7 | −1 316 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 24 | −0 | −0 | −0 | 104 | 282 | 4 | −88 |
| Net profit | 304 | −327 | 1 161 | −1 852 | −2 046 | 1 087 | 573 | 409 | 558 | 9 | 419 | −1 149 | 411 | 1 612 | 1 002 | 2 | −1 228 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 446 | 1 983 | 7 233 | 3 959 | 5 917 | 8 424 | 9 568 | 3 367 | 10 846 | 6 387 | 14 898 | 5 742 | 3 576 | 5 430 | 5 994 | 15 518 | 2 681 |
| Equity | 766 | 439 | 1 600 | −252 | −2 298 | −1 211 | −638 | −229 | 329 | 338 | 757 | −392 | 19 | 1 630 | 2 632 | 2 634 | 1 406 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 605 | 7 769 | 7 643 | 2 560 | 7 947 | 4 738 | 12 489 | 4 121 | 2 299 | 346 | 509 | 88 | 0 |
| Short-term debt | 478 | 468 | 363 | 118 | 611 | 1 865 | 2 562 | 1 036 | 2 570 | 1 311 | 1 652 | 2 013 | 1 258 | 3 453 | 2 853 | 12 796 | 1 275 |
| Total debt | 2 680 | 1 544 | 5 633 | 4 211 | 8 216 | 9 635 | 10 206 | 3 596 | 10 517 | 6 049 | 14 141 | 6 134 | 3 557 | 3 799 | 3 363 | 12 884 | 1 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2004 | — | — |
BJ Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Hillestad Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gerd Hillestad | Deputy Member | 0 companies |
| Bente Johanne Bakke | Deputy Member | 0 companies |
| Asle Hillestad | Chairman | 0 companies |
| Eirik Bakke | Board of Directors | 0 companies |