| Revenue | NOK 115K | -29% |
| EBITDA | NOK -197K | -2717% |
| Net profit | NOK -193K | -1391% |
| Total assets | NOK 320K | -31% |
| Equity | NOK 218K | -47% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 126 | 172 | 127 | 161 | 115 |
| Staff expenses | −28 | −38 | −31 | −57 | −102 |
| EBITDA | 3 | −164 | −21 | 8 | −197 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 |
| EBIT | 3 | −164 | −21 | 8 | −204 |
| Net financials | 2 | 1 | 2 | 7 | 11 |
| Profit before tax | 4 | −164 | −19 | 15 | −193 |
| Tax | 1 | −0 | −0 | −0 | −0 |
| Net profit | 3 | −164 | −19 | 15 | −193 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 575 | 494 | 495 | 461 | 320 |
| Equity | 578 | 414 | 396 | 411 | 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | −3 | 80 | 100 | 51 | 102 |
| Total debt | −3 | 80 | 100 | 51 | 102 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SO Deputy Member | Deputy Member | 2020 – 2025 |
EG Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.54% | 44.54% | 2024 | |
| Company | 23.53% | 23.53% | 2024 | |
| Company | 21.43% | 21.43% | 2024 | |
| Company | 10.51% | 10.51% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Ole Madsen | Deputy Member | 0 companies |
| Endre Grande | Deputy Member | 0 companies |
| Randi Winger | Board of Directors | 0 companies |
| Eugen Kai Carlsen | Board of Directors | 0 companies |
| Jan Guttorm Skeie | Board of Directors | 0 companies |
| Bjørn Karl Haugland | Board of Directors | 0 companies |
| Hans Jørgen Rogde | Board of Directors | 0 companies |
| Bjørn Kildedal | Chairman | 0 companies |
| Johan Skeie | Chairman | 0 companies |