| Revenue | NOK 38,1M | -10% |
| EBITDA | NOK 4,3M | -49% |
| Net profit | NOK 687K | -79% |
| Total assets | NOK 32,5M | -11% |
| Equity | NOK 12,4M | -3% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 747 | 22 795 | 27 291 | 42 319 | 38 082 |
| Staff expenses | −4 047 | −4 599 | −6 147 | −5 620 | −6 858 |
| EBITDA | 2 910 | 5 261 | 5 043 | 8 345 | 4 288 |
| Depreciation & amort. | −1 523 | −1 443 | −1 202 | −1 672 | −2 260 |
| EBIT | 1 387 | 3 818 | 3 841 | 6 673 | 2 028 |
| Net financials | −1 227 | −1 161 | −1 098 | −2 405 | −1 133 |
| Profit before tax | 160 | 2 657 | 2 743 | 4 268 | 895 |
| Tax | 42 | 585 | 608 | 945 | 208 |
| Net profit | 118 | 2 073 | 2 136 | 3 323 | 687 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 252 | 19 587 | 24 971 | 36 542 | 32 543 |
| Equity | 8 361 | 8 933 | 10 916 | 12 769 | 12 386 |
| Long-term debt | 9 255 | 5 840 | 6 884 | 7 158 | 13 285 |
| Short-term debt | 3 637 | 4 813 | 7 171 | 16 614 | 6 873 |
| Total debt | 12 892 | 10 653 | 14 055 | 23 773 | 20 157 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Hilleren Olsen | Deputy Member | 0 companies |
| Carl Ronny Olsen | Chairman | 0 companies |