| Revenue | NOK 793,1M | +40% |
| EBITDA | NOK 389,2M | +108% |
| Net profit | NOK 177,7M | -51% |
| Total assets | NOK 3,1B | +2% |
| Equity | NOK 1,4B | +43% |
| Employees | 0 | — |
| Item | 2008 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 071 | 240 724 | 311 833 | 305 682 | 314 936 | 290 927 | 248 343 | 316 595 | 299 808 | 263 041 | 373 113 | 565 482 | 793 117 |
| Staff expenses | −60 250 | −0 | −88 790 | −105 310 | −125 855 | −102 133 | −72 394 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 71 035 | 76 588 | 158 276 | 129 371 | 113 471 | 38 273 | 42 781 | 86 512 | 82 113 | 44 383 | 114 769 | 187 217 | 389 188 |
| Depreciation & amort. | −32 221 | −47 510 | −47 021 | −201 089 | −229 595 | −56 260 | −46 032 | −46 775 | −61 189 | −46 192 | −24 043 | 173 821 | −105 706 |
| EBIT | 38 814 | 29 077 | 111 256 | −71 717 | −116 124 | −17 987 | −3 251 | 39 738 | 20 923 | −1 809 | 90 726 | 361 038 | 283 482 |
| Net financials | −17 781 | −30 922 | −8 517 | −139 956 | −176 686 | −107 027 | −48 132 | −33 307 | −59 880 | −32 447 | −68 697 | −1 688 | −83 415 |
| Profit before tax | 21 033 | −1 844 | 102 739 | −211 673 | −292 810 | −125 014 | −51 382 | 6 431 | −38 957 | −34 256 | 22 029 | 359 350 | 200 068 |
| Tax | −25 198 | 20 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 22 388 |
| Net profit | 46 231 | −1 864 | 102 732 | −211 673 | −292 810 | −125 014 | −51 382 | 6 431 | −38 957 | −34 256 | 22 029 | 359 350 | 177 680 |
| Item | 2008 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 300 834 | 1 821 868 | 1 989 586 | 2 253 695 | 1 978 094 | 1 919 863 | 2 053 572 | 1 855 706 | 1 785 477 | 1 767 498 | 1 887 565 | 2 983 931 | 3 056 704 |
| Equity | 701 268 | 970 732 | 1 073 464 | 861 790 | 598 915 | 473 901 | 662 435 | 668 866 | 629 909 | 595 652 | 617 722 | 977 071 | 1 393 042 |
| Long-term debt | 491 009 | 792 717 | 856 507 | 1 325 727 | 1 323 782 | 1 329 448 | 1 336 112 | 1 119 145 | 44 332 | 1 075 656 | 122 111 | 1 950 113 | 1 592 751 |
| Short-term debt | 54 322 | 58 420 | 59 615 | 66 177 | 55 397 | 116 514 | 55 025 | 67 352 | 1 109 739 | 82 132 | 1 147 733 | 56 747 | 70 911 |
| Total debt | 545 331 | 851 137 | 916 122 | 1 391 904 | 1 379 179 | 1 445 962 | 1 391 137 | 1 186 496 | 1 154 071 | 1 157 787 | 1 269 843 | 2 006 860 | 1 663 662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simon Møkster Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Jorunn Møkster | Chief Executive Officer | 0 companies |
| Alf Møkster | Chairman | 0 companies |
| Astrid Simone Møkster | Board of Directors | 0 companies |