| Revenue | NOK 820K | +0% |
| EBITDA | NOK 12K | +110% |
| Net profit | NOK 13K | +116% |
| Total assets | NOK 292K | -43% |
| Equity | NOK 114K | -73% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 996 | 1 036 | 1 304 | 1 807 | 1 625 | 1 943 | 2 234 | 2 470 | 1 420 | 1 790 | 1 635 | 1 704 | 819 | 820 |
| Staff expenses | −0 | −480 | −577 | −647 | −978 | −850 | −1 133 | −1 197 | −1 413 | −996 | −1 091 | −919 | −820 | −375 | −310 |
| EBITDA | 0 | −105 | −95 | 57 | 81 | 23 | 2 | 1 | 25 | −244 | 27 | 70 | 218 | −112 | 12 |
| Depreciation & amort. | −0 | −15 | −15 | −14 | −5 | −7 | −12 | −12 | −12 | −12 | −5 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −120 | −111 | 43 | 75 | 16 | −10 | −12 | 12 | −257 | 22 | 70 | 218 | −112 | 12 |
| Net financials | 0 | 82 | 45 | 51 | 38 | 42 | 64 | 68 | 55 | 32 | 23 | 45 | 45 | 13 | 8 |
| Profit before tax | 0 | −38 | −66 | 94 | 113 | 58 | 54 | 57 | 67 | −224 | 45 | 115 | 263 | −99 | 20 |
| Tax | −0 | −0 | −12 | 15 | 33 | 14 | 15 | 17 | 19 | −52 | 14 | 28 | 62 | −20 | 7 |
| Net profit | 0 | −38 | −53 | 79 | 80 | 45 | 39 | 40 | 47 | −173 | 31 | 87 | 201 | −79 | 13 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 500 | 3 846 | 924 | 880 | 924 | 981 | 1 013 | 993 | 629 | 708 | 686 | 827 | 513 | 292 |
| Equity | — | 257 | 203 | 282 | 362 | 407 | 445 | 486 | 533 | 361 | 392 | 399 | 600 | 421 | 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 244 | 3 643 | 642 | 517 | 517 | 536 | 527 | 459 | 269 | 316 | 287 | 227 | 92 | 178 |
| Total debt | 0 | 244 | 3 643 | 642 | 517 | 517 | 536 | 527 | 460 | 269 | 316 | 287 | 227 | 92 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Deputy Member | Deputy Member | 2005 | — | — |
LB Deputy Member | Deputy Member | 2005 | — | — |
GE Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Robert Ustad | Deputy Member | 0 companies |
| Lars Bjarne Ustad | Deputy Member | 0 companies |
| Gudrun Elisabet Ustad | Deputy Member | 0 companies |
| Ola Samuel Ustad | Chairman | 0 companies |