| Revenue | NOK 169,2M | -39% |
| EBITDA | NOK -840K | +95% |
| Net profit | NOK -368K | +97% |
| Total assets | NOK 89,6M | -21% |
| Equity | NOK 29,5M | -30% |
| Employees | 59 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 406 764 | 414 607 | 375 563 | 277 289 | 169 164 |
| Staff expenses | −97 534 | −84 175 | −88 193 | −71 194 | −50 046 |
| EBITDA | −23 417 | 8 832 | 16 363 | −16 109 | −840 |
| Depreciation & amort. | −3 462 | −2 768 | −2 449 | −2 086 | −1 622 |
| EBIT | −26 879 | 6 064 | 13 915 | −18 195 | −2 462 |
| Net financials | −1 333 | 259 | 289 | −475 | 2 036 |
| Profit before tax | −28 213 | 6 323 | 14 204 | −18 669 | −426 |
| Tax | −6 204 | 1 393 | 3 151 | −3 990 | −58 |
| Net profit | −22 009 | 4 930 | 11 053 | −14 679 | −368 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 88 139 | 85 906 | 97 896 | 113 890 | 89 644 |
| Equity | 6 202 | 11 131 | 42 244 | 41 994 | 29 544 |
| Long-term debt | 0 | 0 | 1 677 | 1 757 | 0 |
| Short-term debt | 81 937 | 74 774 | 53 976 | 70 139 | 60 100 |
| Total debt | 81 937 | 74 774 | 55 653 | 71 896 | 60 100 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Strøm | Chief Executive Officer | 0 companies |
| Vegard Selbekk | Chief Executive Officer | 0 companies |
| Johan Jørgen Holst | Chairman | 0 companies |
| Mia Ulrika Malmros | Board of Directors | 0 companies |
| Martin Andreas Torper | Board of Directors | 0 companies |
| Amund Eidet | Board of Directors | 0 companies |
| Stine Røsand | Board of Directors | 0 companies |
| Arne Dyngeland | Chairman | 0 companies |