| Revenue | NOK 6,3M | +21% |
| EBITDA | NOK 6M | +21% |
| Net profit | NOK 1,4M | +28% |
| Total assets | NOK 52,3M | +11% |
| Equity | NOK 3,4M | +66% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 3 240 | 3 240 | 3 263 | 3 412 | 3 539 | 3 547 | 3 559 | 4 579 | 4 592 | 4 303 | 4 622 | 4 840 | 5 203 | 6 285 |
| Staff expenses | −0 | −0 | −0 | −0 | −80 | −140 | −0 | −0 | −0 | −0 | −0 | −0 | −171 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 3 070 | 2 015 | 3 028 | 3 191 | 3 427 | 3 381 | 3 425 | 4 428 | 3 750 | 3 795 | 4 143 | 4 663 | 4 945 | 5 996 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 869 | −1 869 | −1 878 | −1 884 | −1 884 | −1 884 | −1 884 | 8 388 | −1 480 | −1 241 | −1 242 | −1 242 | −1 242 | −1 242 |
| EBIT | 0 | 0 | 0 | 0 | 1 201 | 146 | 1 150 | 1 307 | 1 542 | 1 496 | 1 541 | 12 816 | 2 269 | 2 553 | 2 901 | 3 421 | 3 703 | 4 754 |
| Net financials | 0 | 0 | 0 | 0 | −1 289 | −253 | −2 474 | −2 131 | −3 307 | −131 | −806 | −1 234 | −1 263 | −1 258 | −1 168 | −1 541 | −2 345 | −3 010 |
| Profit before tax | 0 | 0 | 0 | 0 | −88 | −107 | −1 324 | −824 | −1 765 | 1 366 | 735 | 11 582 | 1 006 | 1 295 | 1 733 | 1 879 | 1 358 | 1 744 |
| Tax | −0 | −0 | −0 | −0 | −25 | −30 | −356 | −223 | −422 | 377 | 1 230 | 1 594 | 221 | 285 | 381 | 413 | 299 | 383 |
| Net profit | 0 | 0 | 0 | 0 | −63 | −77 | −968 | −601 | −1 343 | 989 | −496 | 9 987 | 785 | 1 010 | 1 352 | 1 466 | 1 059 | 1 361 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 36 318 | 33 866 | 32 371 | 33 337 | 33 540 | 29 343 | 47 349 | 55 525 | 53 518 | 43 538 | 52 045 | 51 328 | 47 150 | 52 320 |
| Equity | — | — | — | — | 7 174 | 6 497 | 5 628 | 7 537 | 8 470 | 9 459 | 7 744 | 14 026 | 14 399 | 5 786 | 1 002 | 1 002 | 2 061 | 3 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 25 028 | 24 368 | 24 833 | 19 114 | 17 991 | 37 075 | 37 926 | 37 078 | 49 011 | 46 615 | 44 199 | 47 704 |
| Short-term debt | 0 | 0 | 0 | 0 | 1 349 | 2 030 | 1 714 | 1 433 | 237 | 771 | 21 614 | 4 423 | 1 192 | 674 | 2 033 | 3 710 | 890 | 1 195 |
| Total debt | 0 | 0 | 0 | 0 | 29 144 | 27 369 | 26 743 | 25 801 | 25 070 | 19 885 | 39 605 | 41 499 | 39 118 | 37 752 | 51 044 | 50 325 | 45 088 | 48 898 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vartdal Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Gunnar Høyland | Board of Directors | 0 companies |
| Jan Endre Vartdal | Chairman | 0 companies |
| Sindre Vartdal | Board of Directors | 0 companies |