| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | -4% |
| Net profit | NOK -11K | +7% |
| Total assets | NOK 9K | +4% |
| Equity | NOK -27K | -67% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 807 | 9 553 | 12 724 | 1 083 | 314 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 0 | 0 | 0 |
| Staff expenses | −442 | −509 | −481 | −141 | −0 | −0 | −0 | −0 | −0 | −46 | −0 | −0 | −0 | −0 | −0 | −32 | −0 | −0 |
| EBITDA | −656 | 245 | 1 072 | −114 | 13 | −30 | −24 | −21 | −10 | −151 | −82 | −86 | −77 | −49 | 28 | −18 | −10 | −11 |
| Depreciation & amort. | −145 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −802 | 245 | 1 072 | −114 | 13 | −30 | −24 | −21 | −10 | −151 | −82 | −86 | −77 | −49 | 28 | −18 | −10 | −11 |
| Net financials | 9 | −53 | 39 | −7 | 0 | −0 | 0 | −0 | −0 | 0 | −0 | 0 | −1 | −1 | −3 | 0 | −1 | 0 |
| Profit before tax | −793 | 192 | 1 111 | −121 | 13 | −31 | −23 | −21 | −10 | −151 | −82 | −86 | −77 | −50 | 25 | −18 | −12 | −11 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −793 | 192 | 1 111 | −121 | 13 | −31 | −23 | −21 | −10 | −151 | −82 | −86 | −77 | −50 | 25 | −18 | −12 | −11 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 1 031 | 1 010 | 28 | 18 | 25 | 5 | 9 | 1 | 53 | 46 | 43 | 4 | 3 | 18 | 12 | 9 | 9 |
| Equity | −1 235 | −1 042 | 69 | −52 | −39 | −70 | −93 | −114 | −124 | −56 | −138 | 36 | −1 | −11 | 14 | −4 | −16 | −27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 743 | 2 073 | 941 | 80 | 57 | 94 | 98 | 123 | 125 | 109 | 184 | 6 | 5 | 14 | 4 | 17 | 25 | 36 |
| Total debt | 1 743 | 2 073 | 941 | 80 | 57 | 94 | 98 | 123 | 125 | 109 | 184 | 6 | 5 | 14 | 4 | 17 | 25 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Concito As | Company | 31.6% | 31.6% | 2024 |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Eivind Vegard | Chief Executive Officer | 0 companies |
| Per Morten Jensen | Board of Directors | 0 companies |
| Pål Fritzon | Board of Directors | 0 companies |