| Revenue | NOK 14,7M | -16% |
| EBITDA | NOK 959K | -67% |
| Net profit | NOK 390K | -79% |
| Total assets | NOK 10,5M | -4% |
| Equity | NOK 2,8M | +22% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 457 | 1 899 | 3 065 | 2 532 | 9 989 | 7 560 | 6 482 | 8 879 | 11 036 | 10 312 | 11 192 | 10 532 | 15 885 | 15 874 | 17 477 | 14 714 |
| Staff expenses | −0 | −1 068 | −967 | −1 254 | −1 244 | −1 393 | −1 726 | −1 591 | −2 231 | −3 548 | −4 398 | −4 965 | −5 051 | −5 551 | −6 341 | −6 908 | −8 202 |
| EBITDA | 0 | 847 | 447 | 400 | 204 | 487 | 1 370 | 753 | 1 233 | 524 | 937 | 818 | 673 | 1 775 | 4 516 | 2 876 | 959 |
| Depreciation & amort. | −0 | −55 | −55 | −55 | −55 | −54 | −0 | −0 | −0 | −51 | −61 | −43 | −46 | −131 | −115 | −125 | −125 |
| EBIT | 0 | 792 | 392 | 345 | 149 | 433 | 1 370 | 753 | 1 233 | 473 | 876 | 775 | 627 | 1 644 | 4 401 | 2 751 | 834 |
| Net financials | 0 | 6 | 2 | −7 | −8 | −57 | −62 | −136 | −137 | −187 | −188 | −209 | −334 | −1 977 | −328 | −335 | −498 |
| Profit before tax | 0 | 798 | 395 | 338 | 141 | 376 | 1 308 | 617 | 1 096 | 286 | 688 | 567 | 293 | −333 | 4 073 | 2 417 | 335 |
| Tax | −0 | 115 | 74 | 41 | −22 | 105 | 369 | 167 | 185 | 69 | 173 | 135 | 71 | 366 | 927 | 516 | −55 |
| Net profit | 0 | 683 | 320 | 296 | 163 | 271 | 939 | 450 | 911 | 217 | 515 | 432 | 222 | −700 | 3 146 | 1 900 | 390 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 699 | 1 552 | 1 620 | 2 507 | 3 252 | 7 690 | 6 304 | 6 723 | 8 372 | 9 881 | 9 408 | 7 717 | 8 947 | 10 458 | 10 986 | 10 534 |
| Equity | — | 694 | 1 014 | 1 311 | 1 474 | 1 745 | 2 684 | 3 135 | 4 046 | 4 263 | 4 778 | 2 540 | 1 016 | 316 | 963 | 2 263 | 2 757 |
| Long-term debt | 0 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 3 072 | 3 226 | 3 046 | 2 885 | 2 504 | 2 089 | 2 801 |
| Short-term debt | 0 | 754 | 288 | 309 | 1 033 | 1 507 | 5 006 | 3 169 | 2 677 | 3 703 | 2 032 | 3 642 | 3 655 | 5 745 | 6 991 | 6 635 | 4 976 |
| Total debt | 0 | 1 004 | 538 | 309 | 1 033 | 1 507 | 5 006 | 3 169 | 2 677 | 4 109 | 5 103 | 6 868 | 6 702 | 8 630 | 9 495 | 8 724 | 7 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Deputy Member | Deputy Member | 2004 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capilan Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Lyngstad | Deputy Member | 0 companies |
| Bjørn Langsæter | Chief Executive Officer | 0 companies |