| Revenue | NOK 47,4M | -1% |
| EBITDA | NOK 6,4M | -12% |
| Net profit | NOK 5M | -7% |
| Total assets | NOK 18,7M | -20% |
| Equity | NOK 10,2M | -14% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 198 | 17 584 | 19 760 | 21 017 | 21 382 | 21 753 | 22 286 | 25 481 | 25 655 | 29 657 | 26 602 | 29 545 | 31 115 | 34 500 | 34 005 | 36 584 | 48 113 | 47 416 |
| Staff expenses | −3 956 | −4 077 | −4 594 | −5 770 | −5 652 | −5 769 | −5 685 | −5 697 | −6 300 | −6 888 | −7 209 | −7 473 | −8 248 | −9 003 | −10 173 | −10 465 | −10 539 | −11 191 |
| EBITDA | 1 123 | 1 460 | 1 398 | 1 044 | 1 085 | 2 702 | 1 741 | 2 545 | 2 937 | 3 459 | 1 950 | 4 934 | 4 323 | 6 626 | 4 499 | 5 507 | 7 291 | 6 433 |
| Depreciation & amort. | −62 | −50 | −26 | −11 | −9 | −5 | −20 | −61 | −61 | −97 | −86 | −95 | −151 | −153 | −176 | −234 | −466 | −198 |
| EBIT | 1 061 | 1 410 | 1 372 | 1 033 | 1 076 | 2 697 | 1 721 | 2 484 | 2 876 | 3 362 | 1 865 | 4 839 | 4 172 | 6 473 | 4 323 | 5 273 | 6 825 | 6 235 |
| Net financials | −6 | −21 | 9 | −6 | −18 | −13 | −9 | −16 | −1 | −14 | −1 | −5 | −6 | −1 | 50 | 141 | 193 | 213 |
| Profit before tax | 1 055 | 1 389 | 1 380 | 1 027 | 1 058 | 2 684 | 1 712 | 2 469 | 2 875 | 3 349 | 1 864 | 4 834 | 4 165 | 6 473 | 4 373 | 5 415 | 7 018 | 6 448 |
| Tax | 296 | 409 | 427 | 255 | 321 | 746 | 452 | 668 | 721 | 810 | 432 | 1 065 | 918 | 1 438 | 957 | 1 179 | 1 633 | 1 427 |
| Net profit | 760 | 980 | 953 | 773 | 738 | 1 938 | 1 259 | 1 801 | 2 154 | 2 538 | 1 432 | 3 769 | 3 247 | 5 034 | 3 416 | 4 236 | 5 385 | 5 021 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 346 | 5 120 | 5 391 | 6 877 | 5 073 | 5 640 | 6 033 | 6 330 | 8 357 | 9 088 | 8 508 | 11 504 | 14 640 | 16 021 | 15 163 | 18 976 | 23 355 | 18 689 |
| Equity | 1 179 | 1 943 | 1 799 | 772 | 510 | 948 | 757 | 1 057 | 1 512 | 2 350 | 2 382 | 4 251 | 4 898 | 6 932 | 7 848 | 9 584 | 11 969 | 10 240 |
| Long-term debt | 697 | 194 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 27 | 45 | 0 |
| Short-term debt | 3 470 | 2 983 | 3 591 | 6 105 | 4 563 | 4 693 | 5 252 | 5 272 | 6 845 | 6 738 | 6 126 | 7 253 | 9 742 | 9 084 | 7 315 | 9 364 | 11 341 | 8 365 |
| Total debt | 4 167 | 3 177 | 3 591 | 6 105 | 4 563 | 4 693 | 5 276 | 5 272 | 6 845 | 6 738 | 6 126 | 7 253 | 9 742 | 9 089 | 7 315 | 9 392 | 11 386 | 8 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moloveien 14 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Alexandersen | Chief Executive Officer | 0 companies |
| Finn Henry Alexandersen | Board of Directors | 0 companies |
| Bertil Alexandersen | Chairman | 0 companies |
| Mari Alexandersen Nordli | Board of Directors | 0 companies |